| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -318K | -51% |
| Total assets | DKK 4,5M | -8% |
| Equity | DKK 4,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -8 | — | — | -7 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -6 | -6 | -126 | -8 | -6 | -7 | -7 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -6 | -6 | -126 | -8 | -6 | -7 | -7 | -7 | -7 | -8 | -8 |
| Net financials | 135 | 174 | 194 | 353 | 159 | 72 | 221 | 54 | 101 | 400 | 203 | 18 | -190 | -297 |
| Profit before tax | 131 | 168 | 188 | 348 | 153 | -55 | 213 | 48 | 95 | 393 | 196 | 10 | -198 | -305 |
| Tax | 13 | 9 | 10 | 9 | 9 | -15 | 12 | 10 | 13 | 10 | 4 | 6 | 13 | 13 |
| Net profit | 118 | 159 | 179 | 338 | 145 | -39 | 201 | 38 | 82 | 383 | 192 | 4 | -211 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.230 | 4.295 | 4.588 | 4.671 | 4.659 | 4.569 | 4.718 | 4.662 | 4.703 | 5.034 | 5.167 | 5.105 | 4.843 | 4.471 |
| Equity | — | 4.202 | 4.221 | 4.509 | 4.603 | 4.564 | 4.714 | 4.651 | 4.679 | 5.007 | 5.143 | 5.090 | 4.820 | 4.441 |
| Long-term debt | 86 | 40 | 11 | 105 | 1 | 0 | 0 | 0 | 13 | 10 | 4 | 6 | 13 | 13 |
| Short-term debt | 4 | 4 | 197 | 7 | 4 | 5 | 4 | 11 | 11 | 17 | 20 | 10 | 10 | 17 |
| Total debt | 90 | 44 | 367 | 162 | 55 | 5 | 4 | 11 | 23 | 27 | 24 | 16 | 23 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|