| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK 190K | +8009% |
| Total assets | DKK 1,7M | +14% |
| Equity | DKK 1,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -7 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -7 | -7 | -6 | -6 |
| Net financials | 246 | -183 | -20 | -60 | -109 | -98 | -19 | 2 | -20 | 105 | 8 | 54 | 8 | 195 |
| Profit before tax | 240 | -189 | -28 | -65 | -115 | -104 | -25 | -3 | -25 | 100 | 1 | 47 | 2 | 189 |
| Tax | 5 | 4 | 2 | 2 | 7 | 6 | 8 | 8 | 7 | 6 | 5 | 6 | -0 | -1 |
| Net profit | 235 | -193 | -30 | -66 | -122 | -110 | -33 | -11 | -32 | 93 | -4 | 41 | 2 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.562 | 2.231 | 2.103 | 2.489 | 2.364 | 1.698 | 1.646 | 1.620 | 1.583 | 1.647 | 1.673 | 1.545 | 1.481 | 1.685 |
| Equity | 2.514 | 2.225 | 2.096 | 1.930 | 1.707 | 1.494 | 1.355 | 1.237 | 1.094 | 1.075 | 957 | 998 | 1.000 | 1.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 6 | 7 | 559 | 657 | 204 | 291 | 384 | 488 | 573 | 717 | 547 | 480 | 495 |
| Total debt | 47 | 6 | 7 | 559 | 657 | 204 | 291 | 384 | 488 | 573 | 717 | 547 | 480 | 495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|