| Revenue | DKK 527K | +678% |
| EBITDA | DKK 527K | +678% |
| Net profit | DKK 9,3M | +272% |
| Total assets | DKK 53,3M | +70% |
| Equity | DKK 38,2M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 33 | 22 | 73 | 117 | -15 | 133 | 202 | 151 | -29 | 17 | 68 | 527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 33 | 22 | 73 | 117 | -15 | 133 | 202 | 151 | -29 | 17 | 68 | 527 |
| Depreciation & amort. | -26 | -28 | -46 | -42 | -53 | -56 | -67 | -60 | -63 | -71 | -86 | -144 | -362 |
| EBIT | 71 | 5 | -23 | 32 | 63 | -71 | 66 | 141 | 88 | -100 | -68 | -77 | 165 |
| Net financials | 1.176 | 83 | 1.406 | 1.131 | 3.073 | 305 | 290 | 1.933 | 2.488 | 1.961 | 3.094 | 2.549 | 9.174 |
| Profit before tax | 1.247 | 88 | 1.383 | 1.162 | 3.136 | 234 | 356 | 2.074 | 2.576 | 1.861 | 3.025 | 2.472 | 9.339 |
| Tax | 20 | -10 | -8 | 4 | 3 | -30 | -1 | 17 | -1 | -45 | -42 | -37 | 5 |
| Net profit | 1.227 | 98 | 1.391 | 1.159 | 3.133 | 264 | 356 | 2.058 | 2.578 | 1.906 | 3.067 | 2.509 | 9.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.955 | 10.753 | 12.221 | 13.746 | 17.891 | 17.719 | 18.611 | 20.573 | 24.619 | 25.766 | 29.011 | 31.385 | 53.340 |
| Equity | 10.373 | 10.471 | 11.862 | 13.020 | 16.153 | 16.417 | 16.774 | 18.831 | 21.409 | 23.315 | 26.382 | 28.891 | 38.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 238 | 315 | 679 | 1.693 | 1.261 | 1.799 | 1.708 | 3.180 | 2.426 | 2.612 | 2.474 | 15.034 |
| Total debt | 540 | 238 | 315 | 679 | 1.693 | 1.261 | 1.799 | 1.708 | 3.180 | 2.426 | 2.612 | 2.474 | 15.034 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|