| Revenue | DKK 39,1M | +6% |
| EBITDA | DKK -1M | -627% |
| Net profit | DKK 49K | -95% |
| Total assets | DKK 20,2M | -6% |
| Equity | DKK 10,3M | +0% |
| Employees | 114 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.315 | 27.299 | 40.239 | 37.005 | 39.098 |
| Staff expenses | -33.384 | -34.689 | -38.445 | -36.812 | -40.116 |
| EBITDA | -13.069 | -7.391 | 1.795 | 193 | -1.019 |
| Depreciation & amort. | -569 | -704 | -785 | -839 | -964 |
| EBIT | -13.638 | -8.095 | 1.010 | -646 | -1.982 |
| Net financials | -31 | 756 | 1.140 | 1.693 | 1.677 |
| Profit before tax | -13.669 | -7.338 | 2.150 | 1.048 | -305 |
| Tax | -3.034 | -1.820 | 47 | 113 | -355 |
| Net profit | -10.635 | -5.518 | 2.104 | 934 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.031 | 17.895 | 18.157 | 21.589 | 20.212 |
| Equity | 6.726 | 7.208 | 9.311 | 10.246 | 10.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.293 | 10.687 | 8.846 | 11.288 | 9.917 |
| Total debt | 11.293 | 10.687 | 8.846 | 11.288 | 9.917 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UH Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (2) | ||
TP Chief Executive Officer | Chief Executive Officer | 2007 – 2007 |
PV Management | Management | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2005 | |
| Board of Directors | 2005 | |
| Former (4) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2005 – 2022 | |
| Chairman | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Pedersen | Chief Executive Officer | 0 companies |
| Uffe Høeg Johansen | Chief Executive Officer | 0 companies |
| Peter Van Den Brinks | Management | 0 companies |
| Gøsta Thøger Knudsen | Board of Directors | 0 companies |
| Claus Petersen | Board of Directors | 0 companies |
| Poul Jacob Christiansen | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Chairman | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Board of Directors | 0 companies |
| Hans Lindegaard | Chairman | 0 companies |