| Revenue | DKK -6K | -12% |
| EBITDA | DKK -6K | +12% |
| Net profit | DKK -1,5M | +70% |
| Total assets | DKK 6,2M | -14% |
| Equity | DKK 5,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -12 | -5 | -5 | -12 | -5 | -8 | -6 | -6 | -7 | -8 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -12 | -5 | -5 | -42 | -93 | -8 | -6 | -6 | -7 | -8 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -12 | -5 | -5 | -42 | -93 | -8 | -6 | -6 | -7 | -8 | -7 | -7 | -6 |
| Net financials | 65 | 1.038 | 1.499 | -192 | 2.656 | 436 | 2.810 | 2.175 | 550 | 190 | 580 | 360 | -4.797 | -1.388 |
| Profit before tax | 42 | 1.026 | 1.495 | -196 | 2.614 | 343 | 2.802 | 2.169 | 544 | 184 | 572 | 353 | -4.804 | -1.394 |
| Tax | -0 | -0 | 15 | 13 | 5 | 21 | 16 | 26 | 26 | 25 | 25 | 25 | 25 | 59 |
| Net profit | 42 | 1.026 | 1.480 | -210 | 2.609 | 322 | 2.786 | 2.143 | 518 | 158 | 547 | 328 | -4.829 | -1.453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.620 | 2.646 | 3.946 | 3.634 | 7.365 | 7.177 | 9.535 | 11.089 | 11.475 | 11.542 | 11.974 | 12.185 | 7.252 | 6.202 |
| Equity | 1.617 | 2.644 | 3.928 | 3.619 | 6.127 | 6.346 | 9.026 | 11.061 | 11.468 | 11.514 | 11.947 | 12.156 | 7.205 | 5.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 17 | 15 | 1.238 | 831 | 509 | 28 | 6 | 28 | 27 | 29 | 47 | 585 |
| Total debt | 3 | 3 | 17 | 15 | 1.238 | 831 | 509 | 28 | 6 | 28 | 27 | 29 | 47 | 585 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|