| Revenue | DKK 381K | +62% |
| EBITDA | DKK -576K | -210% |
| Net profit | DKK -3,8M | -59726% |
| Total assets | DKK 14,4M | -25% |
| Equity | DKK 3M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.660 | 1.764 | 1.097 | 1.185 | 871 | 1.474 | 1.506 | 1.302 | 1.307 | — | — | 318 | 235 | 381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 1.961 | -2.553 | -990 | 1.627 | 2.290 | 1.898 | 866 | -245 | 1.057 | 1.032 | -689 | 523 | -576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 360 | 1.961 | -2.553 | -990 | 1.627 | 2.290 | 1.898 | 866 | -245 | 1.057 | 1.032 | -689 | 523 | -576 |
| Net financials | -1.385 | -1.229 | -1.162 | -838 | -777 | -814 | -824 | -761 | -710 | -473 | -176 | -260 | -512 | -437 |
| Profit before tax | -1.025 | 731 | -3.714 | -1.829 | 850 | 1.476 | 1.074 | 105 | -955 | 2.638 | -917 | -948 | 11 | -4.865 |
| Tax | -257 | -101 | -842 | -403 | 187 | 323 | 238 | 24 | -210 | 580 | -202 | -209 | 4 | -1.070 |
| Net profit | -768 | 833 | -2.872 | -1.426 | 663 | 1.153 | 836 | 81 | -745 | 2.057 | -715 | -740 | 6 | -3.795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.384 | 45.290 | 29.944 | 27.523 | 28.714 | 29.391 | 29.784 | 29.351 | 27.850 | 21.924 | 20.006 | 18.975 | 19.267 | 14.368 |
| Equity | 5.624 | 6.456 | 4.189 | 2.771 | 3.434 | 5.034 | 6.069 | 6.342 | 5.867 | 8.167 | 7.477 | 6.779 | 6.792 | 2.998 |
| Long-term debt | 26.254 | 25.822 | 17.221 | 16.992 | 16.723 | 16.324 | 16.098 | 15.866 | 15.546 | 9.761 | 9.690 | 9.394 | 9.017 | 4.478 |
| Short-term debt | 9.326 | 10.939 | 7.306 | 6.935 | 7.545 | 6.578 | 5.844 | 5.314 | 4.921 | 1.896 | 1.023 | 1.191 | 1.844 | 6.348 |
| Total debt | 35.580 | 36.761 | 24.527 | 23.926 | 24.268 | 22.901 | 21.942 | 21.181 | 20.467 | 11.658 | 10.714 | 10.586 | 10.861 | 10.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2004 | — | — |
SS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BL EJENDOMSADMINISTRATION A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Aage Sejerkilde | Management | 0 companies |
| Søren Skovdal Lauritsen | Management | 0 companies |
| Bent Kristian Winkler-Kristensen | Board of Directors | 0 companies |
| Tanja Birkmose Bjørn | Board of Directors | 0 companies |
| Katrine Skovdal Lauritsen | Board of Directors | 0 companies |
| Lene Sejerkilde | Board of Directors | 0 companies |
| Allan Birkmose Bjørn | Chairman | 0 companies |
| Lisbeth Lundgaard Bjørn | Board of Directors | 0 companies |
| Anna Bork Sejerkilde | Board of Directors | 0 companies |
| Preben Høy | Board of Directors | 0 companies |
| Peter Sejerkilde | Board of Directors | 0 companies |