| Revenue | DKK 2,4M | -7% |
| EBITDA | DKK 3M | -27% |
| Net profit | DKK 1,9M | -8% |
| Total assets | DKK 42,1M | +2% |
| Equity | DKK 21,8M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.052 | 17.260 | 3.044 | 2.624 | 2.438 |
| Staff expenses | -0 | -0 | -15 | -0 | -0 |
| EBITDA | 2.052 | 4.257 | 920 | 4.094 | 2.973 |
| Depreciation & amort. | -0 | -0 | -0 | 735 | -0 |
| EBIT | 2.052 | 4.257 | 920 | 3.359 | 2.973 |
| Net financials | -1.022 | -801 | -652 | -648 | 51 |
| Profit before tax | 1.030 | 3.456 | 269 | 2.711 | 2.489 |
| Tax | 226 | 760 | 59 | 596 | 550 |
| Net profit | 804 | 2.696 | 209 | 2.115 | 1.939 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.124 | 42.030 | 40.718 | 41.279 | 42.093 |
| Equity | 14.809 | 17.505 | 17.714 | 19.829 | 21.768 |
| Long-term debt | 13.959 | 13.803 | 13.244 | 12.414 | 10.715 |
| Short-term debt | 35.920 | 6.526 | 5.504 | 4.254 | 4.552 |
| Total debt | 49.879 | 20.329 | 18.748 | 16.668 | 15.266 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Myhlendorph Nielsen | Management | 0 companies |
| Ernst Carl Peter Scheibel | Board of Directors | 0 companies |
| Jesper Følbæk Nielsen | Board of Directors | 0 companies |
| Palle Laurits Herskind Andersen | Board of Directors | 0 companies |
| Niels Ole Jensen | Board of Directors | 0 companies |