| Revenue | DKK -156K | — |
| EBITDA | DKK -356K | -3% |
| Net profit | DKK 2,5M | -56% |
| Total assets | DKK 52,8M | +3% |
| Equity | DKK 42,8M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -471 | 633 | 450 | 551 | -486 | -477 | -414 | -548 | -500 | -504 | -575 | -436 | -344 | -356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -471 | 633 | 450 | 551 | -486 | -477 | -414 | -548 | -500 | -504 | -575 | -436 | -344 | -356 |
| Net financials | 5.128 | -3.915 | 4.039 | 2.346 | 2.629 | 5.566 | 1.815 | 1.386 | 2.537 | 5.136 | -6.464 | 4.022 | 6.611 | 3.549 |
| Profit before tax | 4.658 | -2.370 | -3.589 | -1.795 | 2.143 | 5.089 | 1.400 | 838 | 2.038 | 4.631 | -7.039 | 3.585 | 6.267 | 3.193 |
| Tax | 1.128 | -632 | -926 | -398 | 474 | 1.146 | 325 | 200 | 206 | 1.007 | -0 | -0 | 658 | 703 |
| Net profit | 3.529 | -1.738 | -2.663 | -1.397 | 1.669 | 3.944 | 1.076 | 638 | 1.832 | 3.624 | -7.039 | 3.585 | 5.610 | 2.490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.793 | 60.115 | 61.811 | 68.859 | 69.388 | 72.891 | 71.779 | 69.542 | 70.179 | 51.305 | 42.923 | 45.097 | 51.193 | 52.803 |
| Equity | 59.002 | 59.540 | 61.002 | 61.200 | 61.669 | 64.412 | 63.988 | 61.926 | 62.558 | 43.183 | 34.943 | 37.229 | 41.538 | 42.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | -505 | 746 | 7.543 | 7.719 | 8.478 | 7.791 | 7.616 | 7.621 | 8.122 | 7.979 | 7.869 | 9.655 | 9.975 |
| Total debt | 791 | -505 | 746 | 7.543 | 7.719 | 8.478 | 7.791 | 7.616 | 7.621 | 8.122 | 7.979 | 7.869 | 9.655 | 9.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sejerkilde Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sejerkilde | Management | 0 companies |
| Lene Sejerkilde | Board of Directors | 0 companies |
| Anna Bork Sejerkilde | Board of Directors | 0 companies |