| Revenue | DKK -92K | +15% |
| EBITDA | DKK -92K | -15% |
| Net profit | DKK 1,2M | -77% |
| Total assets | DKK 23,7M | +6% |
| Equity | DKK 23,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 263 | — | — | — | — | 257 | 416 | 222 | 68 | -13 | -79 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 263 | 262 | 315 | 354 | 285 | 257 | 416 | 222 | 68 | -13 | -79 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | 263 | 262 | 315 | 354 | 285 | 257 | 416 | 222 | 68 | -13 | -79 | -92 |
| Net financials | 0 | 18 | -89 | 3.356 | 73 | -7 | 916 | 352 | 499 | 2.177 | 1.055 | 5.186 | 1.163 |
| Profit before tax | 308 | 281 | 172 | 3.671 | 428 | 278 | 1.174 | 768 | 721 | 2.245 | 1.042 | 5.107 | 1.071 |
| Tax | 82 | 66 | 70 | 79 | 78 | 10 | 55 | 84 | 17 | 172 | -97 | -48 | -127 |
| Net profit | 226 | 215 | 102 | 3.591 | 349 | 268 | 1.119 | 684 | 704 | 2.073 | 1.139 | 5.155 | 1.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.380 | 4.877 | 7.043 | 11.100 | 12.211 | 12.261 | 13.082 | 13.718 | 13.836 | 16.199 | 18.135 | 22.289 | 23.672 |
| Equity | 2.338 | 2.542 | 6.991 | 11.039 | 12.148 | 12.216 | 13.034 | 13.630 | 13.754 | 16.036 | 17.074 | 22.264 | 23.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.042 | 2.335 | 52 | 61 | 62 | 45 | 48 | 88 | 83 | 163 | 1.061 | 25 | 25 |
| Total debt | 1.042 | 2.335 | 52 | 61 | 62 | 45 | 48 | 88 | 83 | 163 | 1.061 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
KF Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Herman Ladegaard | Management | 0 companies |
| Knud Friese Brix | Founder | 0 companies |
| Per Momme Studsgaard | Board of Directors | 0 companies |