| Revenue | DKK 12K | -100% |
| EBITDA | DKK 12K | -100% |
| Net profit | DKK -63K | -103% |
| Total assets | DKK 77K | -87% |
| Equity | DKK 73K | +103% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 519 | 1.594 | 1.680 | 1.327 | 860 | 968 | 3.483 | 12 |
| Staff expenses | -0 | -548 | -409 | -449 | -474 | -8 | -88 | -91 | -0 |
| EBITDA | -14 | -30 | 1.186 | 348 | 854 | 790 | -538 | 3.392 | 12 |
| Depreciation & amort. | -0 | 338 | 1.404 | 305 | 314 | -195 | -413 | -0 | -0 |
| EBIT | -14 | -368 | -218 | 43 | 540 | 594 | -951 | 3.392 | 12 |
| Net financials | -61 | -1.277 | -1.224 | -919 | -792 | -507 | -753 | -674 | -74 |
| Profit before tax | -75 | -1.644 | -1.442 | -877 | -252 | 87 | -1.703 | 2.718 | -63 |
| Tax | -17 | -236 | -25 | -22 | 285 | -0 | -500 | 500 | -0 |
| Net profit | -58 | -1.408 | -1.417 | -855 | -537 | 87 | -1.203 | 2.218 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.910 | 28.984 | 28.086 | 25.700 | 25.103 | 23.362 | 20.912 | 605 | 77 |
| Equity | 551 | -857 | -2.274 | -3.129 | -3.666 | -3.579 | -4.782 | -2.565 | 73 |
| Long-term debt | 12.000 | 10.720 | 25.025 | 22.494 | 21.956 | 20.163 | 18.598 | 2.603 | 0 |
| Short-term debt | 14.359 | 19.121 | 5.335 | 6.335 | 6.812 | 6.778 | 7.096 | 567 | 4 |
| Total debt | 26.359 | 29.841 | 30.360 | 28.829 | 28.769 | 26.941 | 25.694 | 3.170 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESSELLUND INVEST II ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Petersen Hessellund | Management | 0 companies |
| Lars Bonderup Bjørn | Board of Directors | 0 companies |
| Jytte Petersen | Chairman | 0 companies |
| Karsten Madsen | Chairman | 0 companies |
| Torben Johansen | Board of Directors | 0 companies |
| Jørgen Petersen | Board of Directors | 0 companies |