| Revenue | DKK -4K | +3% |
| EBITDA | DKK -4K | -3% |
| Net profit | DKK -15K | -4% |
| Total assets | DKK 60 | +0% |
| Equity | DKK -468K | -3% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 33 | 19 | -15 | -58 | -5 | -4 | -98 | -6 | -3 | -4 | -4 | -4 |
| Staff expenses | -402 | -100 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -67 | 36 | -15 | -58 | -5 | -4 | -90 | -6 | -3 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -76 | 36 | -15 | -58 | -5 | -4 | -90 | -6 | -3 | -4 | -4 | -4 |
| Net financials | -5 | -11 | -9 | -9 | -8 | -9 | -10 | -25 | -11 | -9 | -10 | -10 | -10 |
| Profit before tax | -122 | -87 | 26 | -23 | -66 | -14 | -14 | -115 | -17 | -12 | -14 | -14 | -15 |
| Tax | 97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -219 | -87 | 26 | -23 | -66 | -14 | -14 | -115 | -17 | -12 | -14 | -14 | -15 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 0 | 38 | 0 | 15 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -104 | -191 | -165 | -188 | -254 | -268 | -282 | -397 | -414 | -426 | -439 | -454 | -468 |
| Long-term debt | 0 | 0 | 0 | 0 | 57 | 59 | 61 | 63 | 64 | 66 | 68 | 70 | 72 |
| Short-term debt | 304 | 191 | 202 | 188 | 212 | 218 | 230 | 334 | 349 | 359 | 371 | 383 | 396 |
| Total debt | 304 | 191 | 202 | 188 | 269 | 277 | 290 | 397 | 414 | 426 | 439 | 454 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
BEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
REMMER GRUPPEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Borch-Olsen Invest A/S | Company | 25.0% | 25.0% | 2016 |
FRANK BORCH A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bendix Johansen | Management | 0 companies |