| Revenue | DKK -481K | +21% |
| EBITDA | DKK -481K | -21% |
| Net profit | DKK 45M | +58% |
| Total assets | DKK 421,9M | +12% |
| Equity | DKK 421,5M | +12% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.042 | -364 | -344 | — | -635 | -681 | -163 | -135 | -133 | -168 | -109 | -397 | -481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.042 | -364 | -344 | -542 | -635 | -681 | -163 | -139 | -133 | -168 | -109 | -397 | -481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.042 | -364 | -344 | -542 | -635 | -681 | -163 | -139 | -133 | -168 | -109 | -397 | -481 |
| Net financials | 23.700 | 13.434 | 16.156 | -8.320 | -4.533 | 10.206 | -11.845 | 17.843 | -2.585 | 27.373 | -5.514 | 30.521 | 48.029 |
| Profit before tax | 22.658 | 13.070 | 15.812 | -8.862 | -5.168 | 9.524 | -12.008 | 17.708 | -2.718 | 27.206 | -5.622 | 30.124 | 47.548 |
| Tax | 20 | -2 | -0 | -0 | -0 | 570 | 494 | 1.072 | 911 | 2.398 | 2 | 1.597 | 2.575 |
| Net profit | 22.637 | 13.072 | 15.812 | -8.862 | -5.168 | 8.954 | -12.502 | 16.632 | -3.629 | 24.808 | -5.624 | 28.527 | 44.973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309.664 | 329.616 | 332.951 | 345.698 | 342.607 | 337.179 | 326.031 | 333.818 | 332.915 | 361.545 | 346.315 | 378.260 | 421.855 |
| Equity | 308.953 | 329.559 | 332.927 | 345.675 | 342.581 | 336.586 | 325.852 | 333.793 | 332.136 | 358.873 | 344.774 | 377.165 | 421.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 57 | 24 | 24 | 26 | 592 | 180 | 25 | 780 | 2.672 | 1.541 | 1.095 | 370 |
| Total debt | 711 | 57 | 24 | 24 | 26 | 592 | 180 | 25 | 780 | 2.672 | 1.541 | 1.095 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PD Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Fogtmann | Chief Executive Officer | 0 companies |
| Peter Dahl | Management | 0 companies |
| Matthes Moritz Fogtmann | Board of Directors | 0 companies |
| Karoline Fogtmann | Chairman | 0 companies |
| Laurette Moritz Fogtmann | Board of Directors | 0 companies |
| August Moritz Fogtmann | Board of Directors | 0 companies |
| Preben Fogtmann | Chairman | 0 companies |