| Revenue | DKK 5,2M | +1% |
| EBITDA | DKK 902K | +27% |
| Net profit | DKK 585K | +30% |
| Total assets | DKK 6,1M | +16% |
| Equity | DKK 3,2M | +10% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.805 | 3.613 | 3.489 | 3.147 | 4.443 | 4.042 | 3.902 | 4.151 | 3.945 | 3.708 | 4.001 | 5.715 | 5.090 | 5.156 |
| Staff expenses | -3.375 | -3.204 | -3.513 | -2.882 | -3.269 | -3.737 | -3.316 | -3.556 | -3.171 | -3.430 | -3.587 | -4.723 | -4.381 | -4.253 |
| EBITDA | 224 | 218 | -24 | 265 | 1.174 | 304 | 586 | 572 | 774 | 279 | 415 | 992 | 709 | 902 |
| Depreciation & amort. | -0 | -0 | 166 | -190 | -139 | -143 | -124 | -150 | -126 | -72 | -78 | -73 | -112 | -109 |
| EBIT | 224 | 218 | -190 | 75 | 1.035 | 161 | 462 | 422 | 648 | 207 | 336 | 919 | 597 | 793 |
| Net financials | -25 | -31 | -31 | -32 | -35 | -44 | -33 | -28 | -27 | -6 | -9 | -11 | -20 | -42 |
| Profit before tax | 199 | 187 | -109 | 44 | 1.000 | 117 | 430 | 394 | 621 | 200 | 328 | 908 | 577 | 751 |
| Tax | 50 | 47 | 56 | 11 | 219 | 28 | 96 | 87 | 137 | 44 | 72 | 200 | 127 | 165 |
| Net profit | 149 | 140 | -165 | 33 | 781 | 89 | 334 | 307 | 483 | 156 | 256 | 708 | 450 | 585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.125 | 3.409 | 2.373 | 2.584 | 3.585 | 3.275 | 3.685 | 3.762 | 4.179 | 4.380 | 3.967 | 5.552 | 5.223 | 6.051 |
| Equity | — | 941 | 777 | 810 | 1.591 | 1.680 | 2.014 | 2.122 | 2.405 | 2.361 | 2.416 | 2.925 | 2.874 | 3.160 |
| Long-term debt | 40 | 42 | 80 | 0 | 0 | 0 | 0 | 88 | 224 | 143 | 114 | 176 | 113 | 172 |
| Short-term debt | 1.353 | 2.703 | 1.480 | 1.727 | 1.952 | 1.550 | 1.599 | 1.482 | 1.490 | 1.811 | 1.413 | 2.405 | 2.175 | 2.665 |
| Total debt | 1.393 | 2.745 | 1.560 | 1.727 | 1.952 | 1.550 | 1.599 | 1.569 | 1.715 | 1.954 | 1.527 | 2.581 | 2.288 | 2.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABILDGAARD HOLDING, KIBÆK ApS | Company | 90.0% | 90.0% | 2004 |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| René Abildgaard Christensen | Chief Executive Officer | 0 companies |