| Revenue | DKK -34K | +20% |
| EBITDA | DKK -34K | -20% |
| Net profit | DKK 192K | -73% |
| Total assets | DKK 7,5M | -8% |
| Equity | DKK 7,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -9 | — | — | — | -14 | -19 | -22 | -20 | -32 | -22 | -28 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -9 | -12 | -8 | -10 | -14 | -19 | -22 | -20 | -32 | -22 | -28 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -9 | -12 | -8 | -10 | -14 | -19 | -22 | -20 | -32 | -22 | -28 | -34 |
| Net financials | 532 | 1.032 | 621 | 23 | 209 | 42 | 107 | 98 | 413 | 961 | 1.649 | 2.927 | 893 | 288 |
| Profit before tax | 526 | 1.019 | 612 | 12 | 201 | 32 | 94 | 79 | 390 | 941 | 1.617 | 2.904 | 864 | 254 |
| Tax | 6 | 5 | 4 | 3 | 36 | 7 | 21 | 17 | 86 | 142 | -155 | 203 | 165 | 62 |
| Net profit | 519 | 1.015 | 608 | 9 | 165 | 25 | 73 | 61 | 305 | 799 | 1.772 | 2.702 | 700 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.148 | 4.117 | 4.405 | 4.545 | 4.670 | 3.107 | 3.095 | 3.050 | 4.322 | 4.898 | 8.264 | 8.265 | 8.137 | 7.498 |
| Equity | 3.045 | 4.012 | 4.239 | 4.490 | 4.638 | 3.099 | 3.067 | 3.024 | 3.218 | 3.905 | 4.977 | 7.178 | 7.578 | 7.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 17 | 222 | 761 | 311 | 337 | 197 | 96 |
| Short-term debt | 103 | 105 | 166 | 55 | 32 | 8 | 8 | 8 | 882 | 232 | 2.976 | 749 | 362 | 32 |
| Total debt | 103 | 105 | 166 | 55 | 32 | 8 | 28 | 26 | 1.104 | 993 | 3.287 | 1.086 | 559 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Rasmussen | Audit | 0 companies |