| Revenue | DKK 4,7M | +380% |
| EBITDA | DKK 4,6M | +383% |
| Net profit | DKK 2,7M | +256% |
| Total assets | DKK 90,6M | -15% |
| Equity | DKK 21,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.855 | 3.271 | 3.240 | 5.577 | 5.031 | 6.188 | 6.858 | 2.821 | 3.189 | 3.391 | 4.138 | 4.586 | 986 | 4.732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.837 | 3.258 | 3.227 | 5.559 | 5.008 | 6.136 | 6.768 | 2.731 | 3.140 | 3.337 | 4.110 | 4.546 | 961 | 4.644 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.837 | 3.258 | 3.227 | 5.559 | 5.008 | 6.136 | 6.768 | 2.731 | 3.140 | 3.337 | 4.110 | 4.546 | 961 | 4.644 |
| Net financials | -1.633 | -1.435 | -1.698 | -1.769 | -2.141 | -2.230 | -2.964 | -3.207 | -2.750 | -2.718 | -2.791 | -3.212 | -3.164 | -1.741 |
| Profit before tax | 1.204 | 1.824 | 1.528 | 3.791 | 2.867 | 3.906 | 3.804 | -476 | 390 | 618 | 1.319 | 1.333 | -2.202 | 2.903 |
| Tax | 301 | 238 | 413 | 877 | 631 | 859 | 837 | -105 | 86 | 147 | 298 | 296 | -484 | 216 |
| Net profit | 903 | 1.586 | 1.115 | 2.914 | 2.236 | 3.047 | 2.967 | -371 | 304 | 472 | 1.021 | 1.037 | -1.718 | 2.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.142 | 37.805 | 54.049 | 69.791 | 71.232 | 99.180 | 119.378 | 117.067 | 115.078 | 110.891 | 105.971 | 101.066 | 106.540 | 90.594 |
| Equity | 1.210 | 3.577 | 4.174 | 7.498 | 9.923 | 13.610 | 17.145 | 17.281 | 17.793 | 18.331 | 19.351 | 20.388 | 18.670 | 21.358 |
| Long-term debt | 29.264 | 23.954 | 34.403 | 31.274 | 42.056 | 46.098 | 38.344 | 32.930 | 28.674 | 24.447 | 20.543 | 17.453 | 68.734 | 61.539 |
| Short-term debt | 6.016 | 8.676 | 13.794 | 28.922 | 16.607 | 36.425 | 59.845 | 62.772 | 64.381 | 63.718 | 61.386 | 58.222 | 14.606 | 4.168 |
| Total debt | 35.280 | 32.630 | 48.197 | 60.195 | 58.663 | 82.523 | 98.189 | 95.702 | 93.055 | 88.165 | 81.929 | 75.675 | 83.340 | 65.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
LB Management | Management | 2004 | — | — |
MK Management | Management | 2024 | — | — |
TL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTICUT HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Lars Bredahl Rasmussen | Management | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Tommy Lykke Kristensen | Management | 0 companies |