| Revenue | DKK 979K | -36% |
| EBITDA | DKK -750K | -398% |
| Net profit | DKK -789K | -455% |
| Total assets | DKK 4,2M | +12% |
| Equity | DKK -874K | -930% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1.171 | 4.975 | 4.228 | 2.558 | -224 | -461 | 1.523 | 979 |
| Staff expenses | -0 | -35 | -4.214 | -4.141 | -2.346 | -466 | -0 | -1.272 | -1.729 |
| EBITDA | -1.295 | -1.206 | 761 | 87 | 211 | -690 | -461 | 251 | -750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.295 | -1.206 | 761 | 87 | 211 | -690 | -461 | 251 | -750 |
| Net financials | 0 | -7 | -10 | -43 | -18 | -19 | -17 | -29 | -39 |
| Profit before tax | -1.295 | -1.213 | 751 | 43 | 193 | -710 | -478 | 223 | -789 |
| Tax | -0 | -0 | -0 | -0 | -176 | -0 | -81 | -0 | -0 |
| Net profit | -1.295 | -1.213 | 751 | 43 | 369 | -710 | -397 | 223 | -789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 7.341 | 2.454 | 2.163 | 4.269 | 485 | 5.943 | 3.713 | 4.154 |
| Equity | -9.733 | -10.946 | 387 | 430 | 799 | 89 | -307 | -85 | -874 |
| Long-term debt | 9.610 | 0 | 0 | 700 | 0 | 0 | 0 | 30 | 0 |
| Short-term debt | 187 | 7.705 | 2.067 | 1.033 | 3.470 | 396 | 6.251 | 3.768 | 5.028 |
| Total debt | 9.797 | 7.705 | 2.067 | 1.733 | 3.470 | 396 | 6.251 | 3.798 | 5.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2004 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2C A/S | Company | 15.0% | 15.0% | 2013 |
LARS ULRIK NIELSEN ApS | Company | 20.0% | 20.0% | 2013 |
2C FINANCE ApS | Company | 33.3% | 33.3% | 2013 |
JKJJ HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
NIMBUS TEKNOLOGI ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Hede Markussen | Management | 0 companies |
| Ole Strange | Chief Executive Officer | 0 companies |
| Lars Marcus Pedersen | Chairman | 0 companies |
| Nils Aage Brünner | Board of Directors | 0 companies |
| Ole Bitsch-Jensen | Chairman | 0 companies |
| Lars Ulrik Nielsen | Board of Directors | 0 companies |
| Christian Caspersen | Board of Directors | 0 companies |
| Sten Verland | Chairman | 0 companies |