| Revenue | DKK 113K | -36% |
| EBITDA | DKK 46K | -19% |
| Net profit | DKK 55K | +194% |
| Total assets | DKK 829K | +1% |
| Equity | DKK 330K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 335 | 232 | 193 | 225 | 379 | 196 | 145 | 133 | 120 | 177 | 113 |
| Staff expenses | -164 | -214 | -233 | -217 | -235 | -272 | -258 | -225 | -401 | -411 | -52 | -3 |
| EBITDA | 77 | -28 | -201 | -153 | -166 | -55 | -165 | -216 | -345 | -370 | 56 | 46 |
| Depreciation & amort. | -6 | -5 | -4 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | -33 | -205 | -163 | -166 | -55 | -165 | -216 | -345 | -370 | 56 | 46 |
| Net financials | 184 | 45 | 174 | 129 | 10 | 66 | -73 | 125 | 6 | 34 | -115 | 9 |
| Profit before tax | 255 | 12 | -31 | -35 | -156 | 11 | -238 | -90 | -339 | -336 | -58 | 55 |
| Tax | 11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 244 | 23 | -31 | -35 | -156 | 11 | -238 | -90 | -339 | -336 | -58 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.373 | 2.318 | 2.264 | 2.235 | 1.810 | 1.717 | 1.620 | 1.456 | 1.291 | 981 | 820 | 829 |
| Equity | 2.240 | 2.165 | 2.036 | 1.901 | 1.644 | 1.552 | 1.208 | 1.007 | 669 | 333 | 275 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 153 | 229 | 334 | 166 | 165 | 411 | 448 | 622 | 648 | 545 | 499 |
| Total debt | 133 | 153 | 229 | 334 | 166 | 165 | 411 | 448 | 622 | 648 | 545 | 499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|