| Revenue | DKK -12K | -230% |
| EBITDA | DKK -12K | +28% |
| Net profit | DKK -11K | +46% |
| Total assets | DKK 156K | -15% |
| Equity | DKK 138K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -88 | -29 | -31 | -10 | -5 | -10 | 220 | 126 | 56 | 36 | 9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -204 | -183 | -84 | -50 | -25 | -0 |
| EBITDA | -21 | -88 | -29 | -31 | -10 | -5 | -10 | 17 | -57 | -28 | -15 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -62 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -88 | -29 | -31 | -72 | -67 | -10 | 17 | -57 | -28 | -15 | -16 | -12 |
| Net financials | 3 | 1.439 | 1.887 | 197 | 198 | 258 | 332 | 2.069 | -3 | -2 | -11 | -4 | 1 |
| Profit before tax | -17 | 1.352 | 1.858 | 165 | 126 | 191 | 322 | 2.086 | -60 | -30 | -25 | -20 | -11 |
| Tax | -5 | -16 | 268 | -1 | -2 | -3 | -3 | 3 | -0 | -16 | -0 | -0 | -0 |
| Net profit | -12 | 1.368 | 1.591 | 166 | 128 | 194 | 325 | 2.082 | -60 | -14 | -25 | -20 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.615 | 7.492 | 5.688 | 764 | 886 | 1.081 | 999 | 524 | 440 | 423 | 370 | 183 | 156 |
| Equity | 4.648 | 5.856 | 5.446 | 738 | 866 | 660 | 984 | 467 | 407 | 193 | 168 | 148 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | 1.636 | 242 | 27 | 20 | 421 | 15 | 57 | 33 | 230 | 202 | 35 | 18 |
| Total debt | 967 | 1.636 | 242 | 27 | 20 | 421 | 15 | 57 | 33 | 230 | 202 | 35 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2004 | — | — |
BU Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYRBY HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Dyrby | Management | 0 companies |
| Bent Uhrenfeldt Petersen | Management | 0 companies |