| Revenue | DKK -4K | -82% |
| EBITDA | DKK -4K | +82% |
| Net profit | DKK 6K | +149% |
| Total assets | DKK 119K | -1% |
| Equity | DKK 107K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -399 | — | — | 114 | -91 | — | 5 | -5 | -5 | -0 | -10 | -22 | -4 |
| Staff expenses | -230 | -0 | -0 | -409 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | 0 | 0 | -295 | -93 | — | 5 | -5 | -5 | -0 | -10 | -22 | -4 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | 0 | 0 | -295 | -93 | — | 5 | -5 | -5 | -0 | -10 | -22 | -4 |
| Net financials | -2 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 7 | 6 | 12 |
| Profit before tax | -158 | 0 | 0 | -295 | -93 | — | 5 | -5 | -5 | -1 | -3 | -15 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | 2 |
| Net profit | -158 | 0 | 0 | -295 | -93 | — | 5 | -5 | -5 | -0 | -3 | -12 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 0 | 0 | 416 | 173 | 0 | 176 | 171 | 171 | 170 | 118 | 120 | 119 |
| Equity | 782 | 0 | 0 | 252 | 159 | — | 126 | 122 | 116 | 116 | 113 | 102 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -68 | 0 | 0 | 164 | 14 | 0 | 50 | 50 | 55 | 55 | 5 | 18 | 12 |
| Total debt | -68 | 0 | 0 | 164 | 14 | 0 | 50 | 50 | 55 | 55 | 5 | 18 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP | Audit | 2011 | — | — |
JA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CREATINGANDHOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Preben Pedersen | Audit | 0 companies |
| Jan Axel Voldum Nielsen | Management | 0 companies |
| John Olsgaard Hansen | Board of Directors | 0 companies |
| Martin Hector | Board of Directors | 0 companies |