| Revenue | DKK 551K | -17% |
| EBITDA | DKK -220K | +47% |
| Net profit | DKK -197K | +42% |
| Total assets | DKK 1,3M | -13% |
| Equity | DKK 121K | -62% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 840 | 742 | 708 | 660 | 551 |
| Staff expenses | -1.004 | -1.037 | -983 | -1.074 | -771 |
| EBITDA | -164 | -295 | -275 | -413 | -220 |
| Depreciation & amort. | -73 | -3 | -0 | -0 | -0 |
| EBIT | -237 | -298 | -275 | -413 | -220 |
| Net financials | -8 | -15 | -39 | -24 | -32 |
| Profit before tax | -245 | -313 | -314 | -437 | -252 |
| Tax | -53 | -69 | -68 | -96 | -55 |
| Net profit | -191 | -245 | -245 | -341 | -197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.430 | 1.285 | 1.507 | 1.436 | 1.252 |
| Equity | 548 | 304 | 359 | 317 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 978 | 1.146 | 1.118 | 1.131 |
| Total debt | 881 | 978 | 1.146 | 1.118 | 1.131 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HF Founder | Founder | 2004 |
LD Management | Management | 2017 |
| Former (1) | ||
PD Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Damborg Andersen | Management | 0 companies |
| Hanne Frederikke Kaarup | Founder | 0 companies |
| Line Damborg Szygenda Andersen | Management | 0 companies |