| Revenue | DKK 5,3M | +74% |
| EBITDA | DKK -568K | -427% |
| Net profit | DKK -588K | -8215% |
| Total assets | DKK 4,6M | -19% |
| Equity | DKK 482K | -55% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.087 | 3.997 | 4.653 | 3.044 | 5.286 |
| Staff expenses | -1.908 | -2.402 | -2.316 | -2.870 | -5.796 |
| EBITDA | 179 | 1.595 | 2.266 | 174 | -568 |
| Depreciation & amort. | -243 | -225 | -168 | -118 | -109 |
| EBIT | -64 | 1.370 | 2.097 | 56 | -677 |
| Net financials | -39 | -22 | -16 | -49 | -80 |
| Profit before tax | -103 | 1.348 | 2.081 | 7 | -757 |
| Tax | -10 | 181 | 458 | -0 | -169 |
| Net profit | -93 | 1.167 | 1.623 | 7 | -588 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.798 | 3.533 | 6.136 | 5.741 | 4.642 |
| Equity | 472 | 1.639 | 2.562 | 1.070 | 482 |
| Long-term debt | 0 | 98 | 0 | 239 | 187 |
| Short-term debt | 2.326 | 1.796 | 3.556 | 4.351 | 3.964 |
| Total debt | 2.326 | 1.894 | 3.556 | 4.590 | 4.151 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
BD Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
HB Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
SA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
AF Management | Management | 2016 – 2016 |
HI Management | Management | 2016 – 2018 |
CE Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
JH Management | Management | 2016 – 2019 |
BJ Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
TB Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2016 – 2016 | |
| Deputy Chairman | 2021 – 2023 | |
| Deputy Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Damgaard | Chief Executive Officer | 0 companies |
| Henrik Borup Jeppesen | Chief Executive Officer | 0 companies |
| Søren Aakjær Holst | Chief Executive Officer | 0 companies |
| Ann-Marie Frydendal Sørensen | Management | 0 companies |
| Henrik Ibsen | Management | 0 companies |
| Claus Erland Kotasek | Chief Executive Officer | 0 companies |
| Jens Henrik Sørensen | Management | 0 companies |
| Bjarne Jul Jacobsen | Chief Executive Officer | 0 companies |
| Thomas Brogaard | Management | 0 companies |
| Peter Busk | Board of Directors | 0 companies |
| Christian Holmgaard Graversen | Deputy Chairman | 0 companies |
| Jan Thinglev Olsen | Board of Directors | 0 companies |
| Peder Daniel Kristensen | Board of Directors | 0 companies |
| Helle Janderup Jensen | Board of Directors | 0 companies |
| Peder Daniel Bjerregård Corneliussen | Board of Directors | 0 companies |
| Esben Billeskov | Board of Directors | 0 companies |
| Bent Hulegaard Jensen | Board of Directors | 0 companies |
| Morten Bilde Thoft | Board of Directors | 0 companies |
| Andy Klarholt | Chairman | 0 companies |
| Per Engsø Larsen | Board of Directors | 0 companies |
| Helle Freundlich Andersen | Deputy Chairman | 0 companies |
| Peter Mortensen | Deputy Chairman | 0 companies |
| Sti Herman Stisen | Board of Directors | 0 companies |
| Anne Marie Jensby Walmar | Chairman | 0 companies |
| Torben Thisted Jacobsen | Board of Directors | 0 companies |