| Revenue | DKK 1,6M | -48% |
| EBITDA | DKK -177K | -119% |
| Net profit | DKK -1,1M | -67% |
| Total assets | DKK 10,7M | -10% |
| Equity | DKK -368K | -151% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.363 | 2.577 | 1.481 | 1.232 | 137 | 3.102 | 1.575 | 1.923 | 1.393 | 2.391 | 3.697 | 3.047 | 1.591 |
| Staff expenses | -1.946 | -1.657 | -846 | -832 | -912 | -826 | -474 | -763 | -557 | -869 | -2.812 | -2.089 | -1.768 |
| EBITDA | 1.141 | 519 | 635 | 401 | -775 | 2.268 | 1.096 | 1.160 | 837 | 1.521 | 885 | 958 | -177 |
| Depreciation & amort. | -0 | -0 | -101 | -155 | -369 | -702 | -840 | -876 | -556 | -574 | -464 | -796 | -646 |
| EBIT | 1.141 | 519 | 534 | 245 | -1.144 | 1.566 | 256 | 283 | 281 | 948 | 422 | 162 | -823 |
| Net financials | -17 | -8 | -10 | -22 | -53 | -136 | -142 | -164 | -171 | -242 | -335 | -566 | -576 |
| Profit before tax | 1.124 | 511 | 524 | 223 | -670 | 1.429 | 114 | 120 | 110 | 705 | 87 | -404 | -1.399 |
| Tax | 280 | 127 | 126 | 46 | 263 | 316 | 25 | 27 | 55 | 170 | 21 | 250 | -306 |
| Net profit | 844 | 384 | 398 | 177 | -933 | 1.114 | 88 | 92 | 55 | 536 | 66 | -654 | -1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.127 | 5.345 | 5.513 | 5.289 | 4.406 | 8.807 | 8.879 | 8.884 | 8.571 | 10.323 | 10.595 | 11.914 | 10.717 |
| Equity | — | 2.686 | 2.484 | 2.461 | 1.528 | 3.297 | 3.385 | 3.478 | 3.032 | 1.268 | 1.379 | 725 | -368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.239 | 2.410 | 2.968 | 2.735 | 2.878 | 5.137 | 5.162 | 5.047 | 5.124 | 8.589 | 8.759 | 10.569 | 10.771 |
| Total debt | 2.239 | 2.410 | 2.968 | 2.735 | 2.878 | 5.137 | 5.162 | 5.047 | 5.124 | 8.589 | 8.759 | 10.569 | 10.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER B. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bruun Jensen | Management | 0 companies |