| Revenue | DKK -12K | -30% |
| EBITDA | DKK -12K | +30% |
| Net profit | DKK -838K | -123% |
| Total assets | DKK 6,4M | -12% |
| Equity | DKK 6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -10 | -16 | -16 | -16 | -19 | -26 | -7 | -10 | -21 | -17 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -10 | -16 | -16 | -16 | -19 | -26 | -7 | -10 | -21 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -10 | -16 | -16 | -16 | -19 | -26 | -7 | -10 | -21 | -17 | -12 |
| Net financials | 887 | 413 | 418 | 282 | -832 | 1.198 | 179 | 216 | 192 | 686 | 295 | -276 | -740 |
| Profit before tax | 882 | 406 | 411 | 265 | -848 | 1.183 | 160 | 190 | 185 | 677 | 274 | -293 | -753 |
| Tax | 2 | -1 | 2 | 13 | 17 | 15 | 16 | 25 | 27 | 40 | 47 | 82 | 86 |
| Net profit | 880 | 407 | 410 | 253 | -866 | 1.168 | 144 | 165 | 158 | 637 | 227 | -375 | -838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.973 | 5.380 | 5.791 | 6.042 | 5.194 | 6.359 | 6.570 | 6.764 | 6.836 | 7.422 | 7.650 | 7.331 | 6.422 |
| Equity | — | 5.380 | 5.789 | 6.042 | 5.177 | 6.344 | 6.489 | 6.654 | 6.701 | 7.225 | 7.338 | 6.845 | 6.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 | 0 | 17 | 15 | 82 | 110 | 134 | 197 | 312 | 486 | 416 |
| Total debt | 0 | 0 | 1 | 0 | 17 | 15 | 82 | 110 | 134 | 197 | 312 | 486 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |