| Revenue | DKK 913K | +0% |
| EBITDA | DKK 299K | +50% |
| Net profit | DKK 229K | -84% |
| Total assets | DKK 2,4M | +6% |
| Equity | DKK 2,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.135 | 1.017 | 996 | 1.126 | 1.051 | 749 | 931 | 938 | 1.191 | 555 | 914 | 913 |
| Staff expenses | -994 | -854 | -823 | -984 | -984 | -721 | -984 | -743 | -644 | -370 | -714 | -614 |
| EBITDA | 141 | 149 | 173 | 143 | 215 | 28 | -53 | 196 | 547 | 186 | 200 | 299 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 149 | 173 | 143 | 215 | 28 | -53 | 196 | 547 | 186 | 200 | 299 |
| Net financials | -3 | -2 | -0 | -1 | -1 | -3 | -1 | -2 | -66 | 54 | 1.316 | -5 |
| Profit before tax | — | 147 | 173 | 141 | 214 | 26 | -55 | 194 | 481 | 239 | 1.516 | 294 |
| Tax | 31 | 37 | 42 | 33 | 47 | 6 | -12 | 43 | 118 | 39 | 40 | 65 |
| Net profit | 92 | 110 | 130 | 108 | 167 | 20 | -43 | 151 | 363 | 200 | 1.475 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 477 | 611 | 648 | 702 | 585 | 419 | 582 | 978 | 791 | 2.254 | 2.389 |
| Equity | — | 334 | 422 | 430 | 496 | 416 | 268 | 369 | 621 | 708 | 2.069 | 2.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 143 | 189 | 218 | 205 | 169 | 151 | 213 | 357 | 83 | 184 | 208 |
| Total debt | 139 | 143 | 189 | 218 | 205 | 169 | 151 | 213 | 357 | 83 | 184 | 208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|