| Revenue | DKK -105K | +70% |
| EBITDA | DKK -105K | -70% |
| Net profit | DKK 223K | -90% |
| Total assets | DKK 14,8M | -3% |
| Equity | DKK 14,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -74 | -15 | -23 | -20 | -22 | -24 | -38 | 3 | 69 | 10 | -59 | -62 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -74 | -15 | -23 | -170 | -172 | -24 | -38 | 3 | 69 | 10 | -59 | -62 | -105 |
| Depreciation & amort. | -0 | -0 | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -74 | -16 | -26 | -173 | -175 | -27 | -40 | 3 | 69 | 10 | -59 | -62 | -105 |
| Net financials | 856 | 5.134 | 415 | 107 | 544 | 136 | 101 | 254 | -544 | 2.980 | -607 | 1.613 | 2.812 | 391 |
| Profit before tax | 849 | 5.060 | 399 | 81 | 370 | -39 | 74 | 214 | -541 | 3.048 | -597 | 1.554 | 2.750 | 286 |
| Tax | 13 | 14 | 98 | 19 | 90 | -15 | 16 | 49 | -120 | 672 | -131 | 340 | 606 | 63 |
| Net profit | 837 | 5.047 | 301 | 62 | 281 | -24 | 57 | 166 | -421 | 2.377 | -466 | 1.214 | 2.144 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.568 | 9.516 | 9.855 | 9.872 | 10.168 | 10.084 | 9.939 | 10.090 | 9.582 | 12.399 | 11.382 | 12.661 | 15.249 | 14.802 |
| Equity | 4.538 | 9.488 | 9.741 | 9.753 | 9.985 | 9.910 | 9.915 | 10.028 | 9.553 | 11.874 | 11.352 | 12.509 | 14.594 | 14.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 28 | 114 | 119 | 184 | 174 | 24 | 62 | 29 | 524 | 30 | 152 | 655 | 46 |
| Total debt | 30 | 28 | 114 | 119 | 184 | 174 | 24 | 62 | 29 | 524 | 30 | 152 | 655 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|