| Revenue | DKK 919K | -16% |
| EBITDA | DKK 300K | -42% |
| Net profit | DKK 125K | -70% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 965K | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 538 | 725 | 1.119 | 1.092 | 919 |
| Staff expenses | -409 | -485 | -484 | -575 | -620 |
| EBITDA | 129 | 240 | 635 | 518 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 240 | 635 | 518 | 300 |
| Net financials | -319 | 9 | 20 | 26 | -130 |
| Profit before tax | -190 | 249 | 655 | 544 | 170 |
| Tax | 40 | 56 | 148 | 121 | 45 |
| Net profit | -229 | 193 | 508 | 423 | 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.192 | 1.208 | 1.660 | 1.217 | 1.163 |
| Equity | 424 | 616 | 1.124 | 927 | 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 592 | 536 | 291 | 198 |
| Total debt | 768 | 592 | 536 | 291 | 198 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KH Management | Management | 2007 |
BK Founder | Founder | 2004 |
RE Founder | Founder | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Former (5) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Haltrup Pedersen | Management | 0 companies |
| Bjarne Kalø | Founder | 0 companies |
| Robert Erichsen | Founder | 0 companies |
| Claus Peter Nykjær | Board of Directors | 0 companies |
| Lars Brun Nielsen | Board of Directors | 0 companies |
| Kenneth Bo Codam | Chairman | 0 companies |
| Bettina Therese Møller | Chairman | 0 companies |
| Dennis Nygaard Haltrup Pedersen | Board of Directors | 0 companies |
| Annette Møller | Board of Directors | 0 companies |
| Annette Winther Erichsen | Board of Directors | 0 companies |