| Revenue | DKK -23K | +162% |
| EBITDA | DKK -205K | +21% |
| Net profit | DKK 2,8M | -31% |
| Total assets | DKK 46,5M | +3% |
| Equity | DKK 40,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 22 | 22 | -56 | -6 | -51 | -246 | -157 | -19 | -43 | -18 | -8 | -9 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -131 | -249 | -181 |
| EBITDA | -29 | 22 | 22 | -56 | -6 | -51 | -246 | -157 | -19 | -52 | -18 | -139 | -258 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 22 | 22 | -56 | -6 | -51 | -249 | -163 | -26 | -52 | -18 | -139 | -258 | -205 |
| Net financials | 1.519 | 1.345 | 2.125 | 2.830 | 3.506 | 4.710 | 1.570 | 12.703 | 1.642 | 3.233 | -343 | 5.233 | 5.559 | 3.871 |
| Profit before tax | 1.490 | 1.368 | 2.147 | 2.775 | 3.500 | 4.660 | 1.321 | 12.540 | 1.617 | 3.181 | -361 | 5.094 | 5.302 | 3.666 |
| Tax | 168 | 123 | 151 | 266 | 63 | 100 | -183 | 519 | 432 | 704 | 64 | 79 | 1.168 | 818 |
| Net profit | 1.322 | 1.244 | 1.996 | 2.509 | 3.437 | 4.560 | 1.504 | 12.021 | 1.185 | 2.477 | -424 | 5.015 | 4.133 | 2.848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.051 | 9.117 | 10.667 | 13.300 | 15.858 | 22.927 | 21.255 | 29.814 | 31.016 | 33.242 | 32.685 | 40.443 | 45.045 | 46.475 |
| Equity | 6.601 | 7.748 | 9.646 | 12.055 | 15.391 | 19.847 | 21.246 | 29.767 | 30.841 | 33.205 | 32.666 | 37.563 | 41.574 | 40.922 |
| Long-term debt | 1.278 | 1.318 | 899 | 989 | 197 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 51 | 121 | 255 | 270 | 2.885 | 9 | 33 | 158 | 22 | 19 | 2.880 | 3.470 | 5.553 |
| Total debt | 1.451 | 1.368 | 1.021 | 1.245 | 467 | 3.080 | 9 | 33 | 158 | 22 | 19 | 2.880 | 3.470 | 5.553 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|