| Revenue | DKK 27K | -5% |
| EBITDA | DKK 27K | -5% |
| Net profit | DKK -4K | -69% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 12K | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 684 | 514 | -239 | 13 | 30 | 23 | 21 | 28 | 27 | 26 | 15 | 29 | 27 |
| Staff expenses | -915 | -762 | -473 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -78 | 41 | -239 | 13 | 30 | 23 | 21 | 28 | 27 | 26 | 15 | 29 | 27 |
| Depreciation & amort. | 12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -90 | 29 | -239 | 13 | 30 | 23 | 21 | 28 | 27 | 26 | 15 | 29 | 27 |
| Net financials | -149 | -88 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -31 | -31 |
| Profit before tax | -60 | -106 | -25 | -239 | 13 | 30 | 23 | 21 | 28 | 27 | 26 | 3 | -2 | -4 |
| Tax | 24 | 36 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -84 | -142 | -26 | -239 | 13 | 30 | 23 | 21 | 28 | 27 | 26 | 3 | -2 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.384 | 4.703 | 4.615 | 2.263 | 2.284 | 2.269 | 2.142 | 2.033 | 2.035 | 2.048 | 2.092 | 2.092 | 2.039 | 2.037 |
| Equity | 301 | 159 | 133 | -106 | -93 | -63 | -40 | -18 | 9 | -11 | 15 | 18 | 15 | 12 |
| Long-term debt | 747 | 696 | 659 | 659 | 479 | 456 | 675 | 675 | 678 | 675 | 675 | 675 | 675 | 675 |
| Short-term debt | 3.276 | 3.824 | 3.801 | 1.710 | 1.897 | 1.876 | 1.507 | 1.376 | 1.348 | 1.384 | 1.402 | 1.400 | 1.349 | 1.350 |
| Total debt | 4.023 | 4.520 | 4.460 | 2.369 | 2.376 | 2.332 | 2.182 | 2.051 | 2.026 | 2.059 | 2.077 | 2.075 | 2.024 | 2.025 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Christine Refsbech | Board of Directors | 0 companies |
| Niels Frederik Refsbech | Board of Directors | 0 companies |
| Anders Kragbak | Board of Directors | 0 companies |