| Revenue | DKK 675K | +84% |
| EBITDA | DKK 161K | -34% |
| Net profit | DKK 115K | +10% |
| Total assets | DKK 249K | +41% |
| Equity | DKK -80K | +59% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | -27 | 9 | 315 | 336 | 417 | -296 | 219 | 74 | 226 | 229 | 260 | 367 | 675 |
| Staff expenses | -0 | -0 | -0 | -324 | -68 | -24 | -321 | -403 | -246 | -126 | -156 | -131 | -123 | -513 |
| EBITDA | 141 | -27 | 9 | -9 | 268 | 394 | -617 | -183 | -172 | 8 | 73 | 129 | 244 | 161 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | -27 | 9 | -9 | 268 | 394 | -617 | -183 | -172 | 8 | 73 | 129 | 244 | 161 |
| Net financials | -20 | 0 | -0 | -0 | -2 | 0 | -0 | 0 | -0 | -4 | -3 | -1 | -15 | -8 |
| Profit before tax | 116 | -27 | 9 | -9 | 266 | 394 | -618 | -183 | -172 | 4 | 70 | 128 | 230 | 154 |
| Tax | -0 | -0 | -0 | -0 | 16 | 70 | -0 | -0 | -0 | -0 | -0 | -0 | 125 | 39 |
| Net profit | 116 | -27 | 9 | -9 | 250 | 324 | -618 | -183 | -172 | 4 | 70 | 128 | 105 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 8 | 15 | 249 | 213 | 1.017 | 158 | 125 | 278 | 304 | 212 | 248 | 176 | 249 |
| Equity | -75 | -102 | -93 | -102 | 148 | 471 | -146 | -330 | -502 | -498 | -428 | -300 | -195 | -80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 110 | 108 | 351 | 66 | 545 | 304 | 454 | 780 | 802 | 640 | 547 | 371 | 328 |
| Total debt | 130 | 110 | 108 | 351 | 66 | 545 | 304 | 454 | 780 | 802 | 640 | 547 | 371 | 328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|