| Revenue | DKK 7,8M | -15% |
| EBITDA | DKK 1M | -62% |
| Net profit | DKK 1,2M | -47% |
| Total assets | DKK 8,4M | -14% |
| Equity | DKK 1,7M | -38% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.691 | 5.612 | 2.410 | 2.862 | 4.751 | 7.746 | 6.691 | 9.311 | 6.596 | 6.452 | 8.022 | 9.144 | 7.805 |
| Staff expenses | -3.715 | -3.357 | -1.284 | -1.942 | -1.942 | -4.196 | -5.105 | -5.175 | -4.256 | -4.350 | -5.284 | -6.356 | -6.759 |
| EBITDA | 976 | 2.243 | 1.010 | 1.623 | 2.605 | 3.550 | 1.586 | 4.136 | 2.340 | 2.102 | 2.738 | 2.788 | 1.046 |
| Depreciation & amort. | 33 | -0 | -0 | -87 | -166 | -137 | -172 | -102 | -114 | -124 | -102 | -112 | -95 |
| EBIT | 943 | 2.243 | 1.010 | 1.536 | 2.439 | 3.412 | 1.414 | 4.034 | 2.226 | 1.979 | 2.636 | 2.676 | 950 |
| Net financials | -43 | 231 | 114 | -285 | -171 | 207 | -383 | -8 | 32 | 210 | -38 | 290 | 630 |
| Profit before tax | 899 | 2.473 | 1.124 | 1.251 | 2.268 | 3.620 | 1.031 | 4.026 | 2.258 | 2.189 | 2.598 | 2.966 | 1.580 |
| Tax | 226 | 609 | 289 | 295 | 503 | 802 | 236 | 898 | 504 | 484 | 573 | 658 | 354 |
| Net profit | 674 | 1.864 | 835 | 956 | 1.766 | 2.818 | 795 | 3.128 | 1.754 | 1.705 | 2.025 | 2.309 | 1.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.348 | 6.547 | 5.434 | 6.194 | 5.767 | 7.300 | 8.232 | 9.686 | 11.946 | 11.110 | 11.837 | 9.812 | 8.429 |
| Equity | 1.174 | 2.369 | 1.335 | 1.456 | 2.266 | 4.980 | 4.375 | 7.103 | 5.857 | 6.061 | 6.087 | 2.809 | 1.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 189 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.174 | 4.165 | 4.072 | 4.711 | 2.792 | 2.317 | 3.857 | 2.471 | 5.900 | 5.046 | 5.751 | 7.004 | 6.694 |
| Total debt | 2.174 | 4.165 | 4.100 | 4.738 | 2.792 | 2.317 | 3.857 | 2.582 | 6.089 | 5.046 | 5.751 | 7.004 | 6.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. BECK HOLDING ApS | Company | 90.0% | 90.0% | 2024 |
SNN Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vinding Beck | Management | 0 companies |
| Mette Vinding Beck | Board of Directors | 0 companies |
| Karsten Beck | Board of Directors | 0 companies |
| Sebastian Nicolai Nystrup Engkilde | Board of Directors | 0 companies |