| Revenue | DKK 4M | -12% |
| EBITDA | DKK 237K | -73% |
| Net profit | DKK -500K | -256663% |
| Total assets | DKK 73,9M | -3% |
| Equity | DKK 35,1M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 850 | 2.100 | 2.432 | 2.125 | 2.537 | 2.674 | 2.609 | 3.906 | 3.769 | 3.700 | 3.926 | 3.893 | 4.525 | 3.964 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -228 | -358 | -447 | -443 | -347 | -0 | -0 | -0 |
| EBITDA | 828 | 1.775 | 1.934 | 1.255 | 1.431 | 3.588 | 1.548 | 8.976 | -1.750 | 8.145 | 14.528 | 3.132 | 872 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 828 | 1.775 | 1.934 | 1.255 | 1.431 | 3.588 | 1.548 | 8.976 | -1.750 | 8.145 | 14.528 | 3.132 | 872 | 237 |
| Net financials | -240 | -498 | -489 | -371 | -438 | -393 | -661 | -639 | -574 | -407 | -838 | -1.345 | -872 | -878 |
| Profit before tax | 588 | 1.277 | 1.880 | 1.146 | 992 | 3.196 | 887 | 8.337 | -2.324 | 7.738 | 13.690 | 1.787 | 0 | -641 |
| Tax | 147 | 276 | -0 | -0 | 218 | 703 | 195 | 1.865 | -511 | 1.702 | 3.012 | 393 | 0 | -141 |
| Net profit | 441 | 1.001 | 1.445 | 884 | 774 | 2.493 | 692 | 6.473 | -1.812 | 6.036 | 10.678 | 1.394 | 0 | -500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.425 | 32.556 | 34.590 | 32.015 | 57.614 | 58.948 | 60.194 | 65.324 | 59.857 | 65.396 | 92.653 | 80.163 | 76.202 | 73.928 |
| Equity | 578 | 6.579 | 8.023 | 8.907 | 9.681 | 12.174 | 12.866 | 19.339 | 17.526 | 23.562 | 34.240 | 35.633 | 35.633 | 35.133 |
| Long-term debt | 0 | 5.389 | 5.065 | 4.708 | 16.436 | 14.819 | 13.539 | 12.243 | 10.964 | 9.698 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.680 | 20.272 | 20.963 | 17.755 | 30.774 | 30.522 | 31.952 | 30.197 | 28.442 | 27.623 | 50.982 | 36.652 | 32.848 | 31.265 |
| Total debt | 17.680 | 25.662 | 26.028 | 22.464 | 47.210 | 45.342 | 45.491 | 42.440 | 39.405 | 37.321 | 50.982 | 36.652 | 32.848 | 31.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2019 | — | — |
JD Management | Management | 2004 | — | — |
EK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMJ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Dybbro Klokkerholm | Management | 0 companies |
| Jørn Dybbro Klokkerholm | Management | 0 companies |
| Else Klokkerholm | Management | 0 companies |