| Revenue | DKK -44K | -3% |
| EBITDA | DKK -44K | +3% |
| Net profit | DKK 168K | -82% |
| Total assets | DKK 6,4M | -19% |
| Equity | DKK 6,4M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -19 | -14 | -22 | -17 | -45 | -74 | -46 | -30 | -35 | -35 | -42 | -45 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -19 | -14 | -22 | -17 | -45 | -74 | -46 | -30 | -35 | -35 | -42 | -45 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -19 | -14 | -22 | -17 | -45 | -74 | -46 | -30 | -35 | -35 | -42 | -45 | -44 |
| Net financials | 702 | 479 | -126 | 688 | 784 | 3.065 | 384 | 410 | 262 | 1.513 | -1.055 | 602 | 1.097 | 260 |
| Profit before tax | 685 | 460 | -139 | 666 | 766 | 3.020 | 310 | 364 | 232 | 1.478 | -1.090 | 559 | 1.052 | 216 |
| Tax | -0 | 0 | 26 | 19 | 32 | 57 | 68 | 80 | 51 | 325 | -0 | 5 | 115 | 48 |
| Net profit | 685 | 460 | -166 | 647 | 734 | 2.963 | 242 | 284 | 181 | 1.153 | -1.090 | 554 | 937 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.459 | 5.501 | 5.194 | 5.638 | 5.524 | 8.338 | 8.107 | 8.317 | 7.833 | 9.086 | 6.902 | 7.334 | 7.940 | 6.408 |
| Equity | — | 5.492 | 5.185 | 5.623 | 5.449 | 8.308 | 8.085 | 8.234 | 7.815 | 8.768 | 6.878 | 7.314 | 7.901 | 6.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 9 | 9 | 15 | 75 | 29 | 22 | 83 | 18 | 319 | 25 | 20 | 39 | 40 |
| Total debt | 758 | 9 | 9 | 15 | 75 | 29 | 22 | 83 | 18 | 319 | 25 | 20 | 39 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ørnfeldt Thomsen | Audit | 0 companies |