| Revenue | DKK -27K | +26% |
| EBITDA | DKK -27K | -26% |
| Net profit | DKK 458K | -81% |
| Total assets | DKK 23,4M | -1% |
| Equity | DKK 23,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -16 | — | — | — | -103 | -58 | — | -85 | -57 | -46 | 15 | -22 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -16 | -58 | -79 | -107 | -103 | -58 | -57 | -85 | -57 | -46 | 15 | -22 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -16 | -58 | -79 | -107 | -103 | -58 | -57 | -85 | -57 | -46 | 15 | -22 | -27 |
| Net financials | -37 | 1.225 | 1.097 | 1.965 | -1.350 | 2.024 | 2.404 | 1.809 | 1.114 | 4.221 | -772 | 1.521 | 3.048 | 517 |
| Profit before tax | -72 | 1.209 | 1.038 | 1.886 | -1.457 | 1.921 | 2.346 | 1.752 | 1.249 | 4.164 | -818 | 1.535 | 3.026 | 489 |
| Tax | 21 | 40 | 209 | 187 | -151 | 171 | -134 | 72 | 12 | 765 | -0 | -37 | 569 | 31 |
| Net profit | -93 | 1.170 | 829 | 1.699 | -1.306 | 1.750 | 2.480 | 1.680 | 1.237 | 3.399 | -818 | 1.572 | 2.457 | 458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.847 | 9.915 | 10.849 | 12.295 | 10.917 | 12.349 | 15.273 | 16.707 | 17.740 | 21.033 | 19.257 | 20.717 | 23.573 | 23.395 |
| Equity | 8.738 | 9.811 | 10.640 | 12.242 | 10.837 | 12.336 | 14.713 | 16.287 | 17.416 | 20.165 | 19.234 | 20.692 | 23.032 | 23.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410 | 302 | 845 | 0 | 0 | 515 | 0 |
| Short-term debt | 110 | 104 | 209 | 53 | 80 | 13 | 559 | 10 | 22 | 22 | 23 | 25 | 26 | 27 |
| Total debt | 110 | 104 | 209 | 53 | 80 | 13 | 559 | 420 | 324 | 867 | 23 | 25 | 542 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|