| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK -8K | -1% |
| Total assets | DKK 85K | -8% |
| Equity | DKK 68K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.774 | 1.748 | 1.646 | 1.859 | 2.148 | 2.599 | 996 | -5 | -11 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.447 | -1.723 | -1.592 | -1.738 | -1.849 | -2.274 | -1.026 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 25 | 54 | 121 | 299 | 325 | -30 | -7 | -11 | -10 | -6 | -10 | -10 |
| Depreciation & amort. | -110 | -58 | 69 | -140 | -138 | -168 | -248 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 217 | -33 | -15 | -19 | 161 | 157 | -278 | -7 | -11 | -10 | -6 | -10 | -10 |
| Net financials | 67 | 79 | 32 | 36 | 18 | -64 | -81 | -2 | -4 | 0 | -0 | -0 | 0 |
| Profit before tax | 284 | 45 | 16 | 16 | 179 | 93 | -359 | -9 | -14 | -10 | -6 | -10 | -10 |
| Tax | 73 | -15 | 11 | 5 | 41 | 21 | 7 | -0 | -20 | -72 | -0 | -2 | -2 |
| Net profit | 211 | 61 | 5 | 12 | 138 | 72 | -366 | -9 | 6 | 62 | -6 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.253 | 1.370 | 1.516 | 2.419 | 2.400 | 1.899 | 812 | 772 | 38 | 100 | 101 | 93 | 85 |
| Equity | 526 | 587 | 592 | 137 | 274 | 97 | 31 | 22 | 28 | 90 | 83 | 76 | 68 |
| Long-term debt | 0 | 0 | 0 | 1.613 | 1.076 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.727 | 783 | 924 | 669 | 1.049 | 1.802 | 781 | 750 | 10 | 10 | 18 | 18 | 18 |
| Total debt | 1.727 | 783 | 924 | 2.282 | 2.126 | 1.802 | 781 | 750 | 10 | 10 | 18 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JALIDAN ApS | Company | 100.0% | 100.0% | 2018 |
TITH Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Steen Schäfer | Management | 0 companies |