| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 409K | -24% |
| Net profit | DKK 335K | -28% |
| Total assets | DKK 3,9M | -17% |
| Equity | DKK 2,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.956 | 4.942 | 3.814 | 3.226 | 902 | 2.506 | 4.093 | 2.743 | 2.517 | 1.993 | 1.566 | 1.139 | 1.523 | 1.394 |
| Staff expenses | -3.414 | -3.603 | -2.743 | -1.909 | -1.893 | -1.031 | -1.507 | -995 | -967 | -1.020 | -785 | -785 | -985 | -985 |
| EBITDA | 2.698 | 1.338 | 286 | 1.317 | -991 | 1.475 | 2.586 | 1.749 | 1.550 | 973 | 782 | 354 | 538 | 409 |
| Depreciation & amort. | 8 | -8 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.689 | 1.330 | 285 | 1.317 | -991 | 1.475 | 2.586 | 1.749 | 1.550 | 973 | 782 | 354 | 538 | 409 |
| Net financials | -183 | 6 | -1 | 27 | 6 | -8 | -15 | -18 | -18 | -15 | -24 | 25 | 60 | 20 |
| Profit before tax | 2.506 | 1.336 | 284 | 1.344 | -985 | 1.468 | 2.571 | 1.730 | 1.533 | 958 | 758 | 379 | 599 | 430 |
| Tax | 580 | 285 | 66 | 320 | -217 | 323 | 566 | 391 | 338 | 211 | 167 | 84 | 132 | 95 |
| Net profit | 1.926 | 1.051 | 218 | 1.024 | -768 | 1.144 | 2.005 | 1.339 | 1.195 | 747 | 591 | 295 | 467 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.155 | 2.764 | 4.143 | 2.442 | 1.424 | 3.583 | 4.915 | 4.541 | 4.457 | 3.841 | 3.590 | 3.190 | 4.623 | 3.859 |
| Equity | 129 | 130 | 347 | 1.153 | 235 | 1.379 | 2.584 | 2.723 | 2.918 | 2.915 | 3.006 | 2.801 | 3.067 | 2.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -9 | 566 | 382 | 338 | 211 | 167 | 84 | 132 | 95 |
| Short-term debt | 5.027 | 2.635 | 3.795 | 1.289 | 1.190 | 2.205 | 1.765 | 1.436 | 1.201 | 716 | 418 | 306 | 1.424 | 863 |
| Total debt | 5.027 | 2.635 | 3.795 | 1.289 | 1.190 | 2.205 | 2.331 | 1.818 | 1.539 | 926 | 584 | 389 | 1.556 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2004 | — | — |
AE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHIPIT ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Vilhelm Østergaard | Management | 0 companies |
| Anders Enggaard | Management | 0 companies |