| Revenue | DKK -24K | +27% |
| EBITDA | DKK -24K | -27% |
| Net profit | DKK 11K | +104% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -9 | -25 | -19 | -23 | -20 | -20 | -19 | -18 | -21 | -20 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -9 | -25 | -19 | -23 | -20 | -20 | -19 | -18 | -21 | -20 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -137 | -494 | -439 | -425 | -439 | -276 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -9 | -163 | -513 | -461 | -446 | -459 | -295 | -23 | -21 | -20 | -19 | -24 |
| Net financials | 447 | 476 | 323 | 370 | 438 | 6.179 | 745 | -1.148 | -3.274 | 511 | 309 | -994 | 86 | -243 | 34 |
| Profit before tax | 440 | 467 | 314 | 361 | 275 | 5.666 | 283 | -1.593 | -3.733 | 215 | 286 | -1.015 | 65 | -261 | 11 |
| Tax | -2 | -2 | 4 | -15 | -29 | -17 | -30 | 2 | 7 | 1 | 12 | 12 | 4 | 14 | -0 |
| Net profit | 442 | 469 | 310 | 376 | 303 | 5.684 | 314 | -1.595 | -3.740 | 214 | 274 | -1.026 | 61 | -275 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 1.958 | 2.241 | 2.691 | 8.120 | 12.260 | 11.733 | 9.197 | 4.484 | 4.595 | 4.131 | 2.781 | 2.927 | 1.822 | 1.833 |
| Equity | 1.484 | 1.857 | 2.069 | 2.345 | 2.649 | 8.231 | 8.441 | 6.740 | 2.893 | 2.996 | 3.157 | 2.017 | 2.078 | 1.803 | 1.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.021 | 3.340 | 2.392 | 1.573 | 707 | 675 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 102 | 172 | 346 | 1.450 | 689 | 901 | 884 | 885 | 924 | 973 | 764 | 849 | 20 | 20 |
| Total debt | 261 | 102 | 172 | 346 | 5.471 | 4.029 | 3.292 | 2.457 | 1.592 | 1.599 | 973 | 764 | 849 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|