| Revenue | DKK 2,2M | -55% |
| EBITDA | DKK 2,2M | -55% |
| Net profit | DKK 33K | -98% |
| Total assets | DKK 44,2M | +25% |
| Equity | DKK 23,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.373 | 3.052 | 3.145 | 4.421 | 4.447 | 4.470 | 4.541 | 4.576 | 4.603 | 4.616 | 4.350 | 3.857 | 4.874 | 2.176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.043 | 2.841 | 2.985 | 4.220 | 4.258 | 4.275 | 4.525 | 4.343 | 4.439 | 4.371 | 3.659 | 3.857 | 4.874 | 2.176 |
| Depreciation & amort. | 720 | 617 | -640 | -760 | -763 | -763 | -763 | -763 | -764 | -790 | -1.231 | -1.278 | -1.278 | -1.363 |
| EBIT | 1.322 | 2.224 | 2.345 | 3.459 | 3.495 | 3.512 | 3.762 | 3.580 | 3.675 | 3.581 | 2.428 | 2.579 | 3.596 | 813 |
| Net financials | -1.259 | -1.068 | -1.169 | -1.189 | -1.017 | -902 | -829 | -790 | -598 | -535 | -886 | -1.095 | -925 | -769 |
| Profit before tax | 63 | 1.156 | 1.176 | 2.271 | 2.478 | 2.610 | 2.933 | 2.790 | 3.077 | 3.046 | 1.542 | 1.484 | 2.671 | 44 |
| Tax | 30 | 226 | 274 | 528 | 545 | 574 | 645 | 614 | 677 | 670 | 339 | 327 | 589 | 11 |
| Net profit | 33 | 930 | 902 | 1.742 | 1.933 | 2.036 | 2.288 | 2.176 | 2.400 | 2.376 | 1.203 | 1.157 | 2.082 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.928 | 25.071 | 30.248 | 30.821 | 28.989 | 29.037 | 29.316 | 32.616 | 28.374 | 38.708 | 42.383 | 39.764 | 35.254 | 44.191 |
| Equity | 1.895 | 2.825 | 3.727 | 5.470 | 7.403 | 9.439 | 11.727 | 13.903 | 16.303 | 18.679 | 19.882 | 21.039 | 23.121 | 23.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.607 | 21.785 | 25.935 | 24.666 | 20.802 | 18.714 | 16.606 | 17.631 | 10.890 | 18.698 | 21.107 | 17.276 | 10.630 | 19.433 |
| Total debt | 25.607 | 21.785 | 25.935 | 24.666 | 20.802 | 18.714 | 16.606 | 17.631 | 10.890 | 18.698 | 21.107 | 17.276 | 10.630 | 19.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2021 | — | — |
RL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.P. HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Nielsen | Management | 0 companies |
| René Liocouras Nielsen | Management | 0 companies |