| Revenue | DKK 42K | -22% |
| EBITDA | DKK 42K | -22% |
| Net profit | DKK 3,7M | -9% |
| Total assets | DKK 17,8M | +17% |
| Equity | DKK 15,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -7 | -1 | 32 | 33 | 32 | -58 | 135 | 59 | -914 | 55 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | -7 | -1 | 32 | 33 | 32 | -58 | 135 | 59 | -914 | 55 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 0 | 0 | -0 | -7 | -1 | 27 | 28 | 28 | -62 | 125 | 49 | -924 | 45 | 33 |
| Net financials | -193 | 380 | 343 | 446 | 32 | 128 | -57 | 1.197 | 119 | 1.941 | 50 | 1.413 | 3.996 | 3.628 |
| Profit before tax | -193 | 380 | 343 | 439 | 31 | 155 | -30 | 1.225 | 56 | 2.066 | 99 | 489 | 4.041 | 3.661 |
| Tax | -27 | 95 | 109 | 103 | 8 | 36 | -5 | 29 | 31 | -3 | 27 | -218 | -4 | -1 |
| Net profit | -166 | 285 | 233 | 336 | 23 | 119 | -24 | 1.196 | 25 | 2.069 | 72 | 707 | 4.045 | 3.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 616 | 927 | 459 | 1.234 | 1.387 | 2.194 | 3.275 | 2.721 | 5.484 | 4.433 | 11.794 | 15.130 | 17.757 |
| Equity | -376 | -92 | 142 | 278 | 301 | 420 | 336 | 1.332 | 925 | 2.552 | 2.172 | 9.463 | 12.785 | 15.211 |
| Long-term debt | 0 | 95 | 82 | 100 | 580 | 592 | 541 | 551 | 536 | 487 | 492 | 464 | 0 | 0 |
| Short-term debt | 591 | 613 | 704 | 82 | 353 | 374 | 1.317 | 1.392 | 1.260 | 2.445 | 1.769 | 1.867 | 2.345 | 2.546 |
| Total debt | 591 | 708 | 785 | 182 | 933 | 967 | 1.859 | 1.943 | 1.796 | 2.931 | 2.261 | 2.331 | 2.345 | 2.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2004 | — | — |
PH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPH HOLDING ApS | Company | 25.0% | 100.0% | 2010 |
| Individual | 25.0% | 0.0% | 2010 | |
| Individual | 25.0% | 0.0% | 2010 | |
| Individual | 25.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Sørensen | Founder | 0 companies |
| Peder Holt | Management | 0 companies |