| Revenue | DKK 41,3B | +248165% |
| EBITDA | DKK 5,2B | +361170% |
| Net profit | DKK 4M | +381% |
| Total assets | DKK 25,2M | +20% |
| Equity | DKK 9,7M | +71% |
| Employees | 88 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.108 | 22.575 | 20.406 | 25.271 | 30.704 | 31.836 | 34.672 | 38.210 | 16.649 | 41.333.664 |
| Staff expenses | -15.822 | -17.861 | -19.081 | -21.066 | -25.517 | -27.331 | -29.537 | -33.469 | -15.198 | -35.241 |
| EBITDA | 285 | 4.714 | 1.364 | 4.185 | 5.187 | 4.505 | 5.135 | 4.742 | 1.451 | 5.243.549 |
| Depreciation & amort. | 179 | 474 | -440 | -307 | -533 | -597 | -691 | -701 | -354 | -850 |
| EBIT | 106 | 4.240 | 924 | 3.878 | 4.653 | 3.908 | 4.444 | 4.041 | 1.097 | 5.242.699 |
| Net financials | -46 | -26 | -7 | -27 | -80 | -35 | -47 | -26 | -15 | -53 |
| Profit before tax | 60 | 4.214 | 917 | 3.851 | 4.573 | 3.872 | 4.396 | 4.015 | 1.082 | 5.190 |
| Tax | 35 | 1.070 | 239 | 906 | 1.017 | 870 | 985 | 897 | 242 | 1.151 |
| Net profit | 26 | 3.144 | 677 | 2.945 | 3.556 | 3.003 | 3.411 | 3.118 | 840 | 4.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.885 | 10.993 | 12.435 | 15.175 | 19.759 | 19.692 | 22.490 | 20.786 | 20.980 | 25.185 |
| Equity | 2.353 | 5.497 | 3.774 | 6.119 | 8.675 | 8.092 | 9.668 | 4.838 | 5.678 | 9.717 |
| Long-term debt | 0 | 907 | 260 | 399 | 0 | 692 | 1.006 | 825 | 1.058 | 2.526 |
| Short-term debt | 3.512 | 4.576 | 8.400 | 8.425 | 10.810 | 10.457 | 11.385 | 14.622 | 13.818 | 12.682 |
| Total debt | 3.532 | 5.483 | 8.660 | 8.824 | 10.810 | 11.149 | 12.391 | 15.447 | 14.876 | 15.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2004 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
HF | Chairman | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Circle Holding ApS | Company | 20.0% | 20.0% | 2017 |
VALUE ADDED ApS | Company | 10.0% | 10.0% | 2016 |
O.M. GREEN HOLDING ApS | Company | 25.0% | 25.0% | 2004 |
E.J. GREEN HOLDING ApS | Company | 25.0% | 25.0% | 2004 |
FOKUS FUND MANAGEMENT A/S | Company | 33.3% | 33.3% | 2011 |
FORENEDE SERVICE A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Management | 0 companies |
| Allan Nielsen | Chief Executive Officer | 0 companies |
| Ole Lewis Mortensen | Board of Directors | 0 companies |
| Peter Haahr Thomsen | Board of Directors | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Hans Fog | Chairman | 0 companies |
| Carsten Clement | Board of Directors | 0 companies |
| Henning Peter Moritzen | Chairman | 0 companies |
| Christian Niels Madsen | Board of Directors | 0 companies |
| Lars Michael Folkmann | Chairman | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Morten Krogh Nordgaard Vermehren | Board of Directors | 0 companies |
| Tonny Nielsen | Chairman | 0 companies |
| Hans Zabell Abildstrøm | Chairman | 0 companies |