| Revenue | DKK -15K | -5% |
| EBITDA | DKK -15K | +5% |
| Net profit | DKK -368K | -239% |
| Total assets | DKK 393K | -48% |
| Equity | DKK 380K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -212 | -14 | -15 | -15 | -13 | -14 | -13 | -14 | -14 | -16 | -18 | -17 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | -14 | -15 | -15 | -13 | -14 | -13 | -14 | -16 | -19 | -18 | -17 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | -14 | -15 | -15 | -13 | -14 | -13 | -14 | -16 | -19 | -18 | -17 | -16 | -15 |
| Net financials | -143 | -30 | 153 | 410 | -251 | 203 | -87 | 244 | 164 | 281 | 21 | 201 | -92 | -353 |
| Profit before tax | -343 | -44 | 138 | 394 | -264 | 189 | -100 | 230 | 147 | 263 | 3 | 184 | -109 | -368 |
| Tax | 87 | -0 | -0 | 33 | -0 | 0 | 0 | 12 | 33 | 59 | 1 | 42 | -0 | -0 |
| Net profit | -430 | -44 | 138 | 362 | -264 | 189 | -100 | 218 | 115 | 204 | 2 | 143 | -109 | -368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 879 | 968 | 1.258 | 908 | 1.028 | 853 | 988 | 1.029 | 1.163 | 959 | 1.027 | 761 | 393 |
| Equity | 912 | 818 | 856 | 1.155 | 891 | 1.016 | 841 | 969 | 989 | 1.093 | 945 | 974 | 748 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 61 | 112 | 102 | 17 | 12 | 12 | 18 | 39 | 70 | 13 | 53 | 13 | 14 |
| Total debt | 58 | 61 | 112 | 102 | 17 | 12 | 12 | 18 | 39 | 70 | 13 | 53 | 13 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2017 | — | — |
EM | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Roost Monefeldt | Management | 0 companies |
| Ernst Meldgaard Henriksen | Audit | 0 companies |