| Revenue | DKK -16K | -26% |
| EBITDA | DKK -16K | +26% |
| Net profit | DKK 249K | +54% |
| Total assets | DKK 2,6M | +8% |
| Equity | DKK 2,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 44 | 0 | 14 | 1 | 120 | 6 | 207 | 0 | -3 | -26 | -21 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | -14 | -18 | -27 | -81 | 60 | -47 | 204 | -0 | -3 | -26 | -21 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 | -0 | -0 |
| EBIT | 115 | -14 | -18 | -27 | -81 | 60 | -47 | 204 | -0 | -3 | -171 | -21 | -16 |
| Net financials | 81 | 52 | 60 | 9 | 2 | 0 | -137 | 0 | 73 | 239 | 856 | 183 | 270 |
| Profit before tax | 64 | 38 | 42 | -18 | -79 | 60 | -184 | 204 | 73 | 235 | 684 | 161 | 254 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | -0 | -0 | 6 |
| Net profit | 196 | 38 | 42 | -18 | -79 | 60 | -184 | 204 | 73 | 183 | 684 | 161 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.901 | 1.823 | 1.785 | 1.767 | 1.588 | 1.702 | 1.666 | 1.771 | 1.734 | 1.961 | 2.346 | 2.448 | 2.650 |
| Equity | 1.881 | 1.823 | 1.766 | 1.648 | 1.469 | 1.427 | 1.666 | 1.771 | 1.734 | 1.766 | 2.335 | 2.438 | 2.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 0 | 19 | 118 | 118 | 276 | 0 | 0 | 0 | 196 | 11 | 11 | 13 |
| Total debt | 20 | 0 | 19 | 118 | 118 | 276 | 0 | 0 | 0 | 196 | 11 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Dandanell | Founder | 0 companies |