| Revenue | DKK 0 | — |
| EBITDA | DKK -740K | -121% |
| Net profit | DKK 847K | -69% |
| Total assets | DKK 6,2M | -22% |
| Equity | DKK 4M | +27% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.970 | 2.855 | 2.709 | 5.927 | 0 |
| Staff expenses | -2.748 | -2.204 | -2.119 | -0 | -839 |
| EBITDA | 1.222 | 651 | 589 | 3.590 | -740 |
| Depreciation & amort. | -162 | -65 | -59 | -140 | -0 |
| EBIT | 1.060 | 586 | 530 | 3.451 | -740 |
| Net financials | -310 | -58 | -95 | 12 | 1.826 |
| Profit before tax | 749 | 528 | 435 | 3.462 | 1.086 |
| Tax | 183 | 125 | 98 | 766 | 239 |
| Net profit | 566 | 402 | 337 | 2.696 | 847 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.640 | 5.299 | 6.222 | 7.959 | 6.231 |
| Equity | 1.382 | 1.784 | 462 | 3.158 | 4.005 |
| Long-term debt | 2.387 | 2.387 | 2.377 | 0 | 0 |
| Short-term debt | 1.851 | 1.127 | 3.383 | 4.623 | 2.226 |
| Total debt | 4.238 | 3.515 | 5.760 | 4.623 | 2.226 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Chief Executive Officer | Chief Executive Officer | 2004 – 2017 |
AJ Management | Management | 2004 – 2004 |
AG Management | Management | 2017 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Paul Farrelly | Chief Executive Officer | 0 companies |
| Anthony John Mc Keown | Management | 0 companies |
| Annika Gøthe Farrelly | Management | 0 companies |