| Revenue | DKK 5K | -105% |
| EBITDA | DKK -113K | +73% |
| Net profit | DKK -258K | +57% |
| Total assets | DKK 447K | -16% |
| Equity | DKK -3,5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -287 | 102 | -81 | 28 | -701 | -1.073 | -1.073 | -508 | 218 | 62 | 1.196 | 948 | -103 | 5 |
| Staff expenses | -690 | -731 | -503 | -576 | -70 | -64 | -19 | -6 | -0 | -0 | -0 | -227 | -311 | -118 |
| EBITDA | -977 | -629 | -585 | -548 | -771 | -1.137 | -1.054 | -513 | 218 | 62 | 1.196 | 722 | -413 | -113 |
| Depreciation & amort. | 66 | -34 | -56 | -32 | -2 | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.043 | -663 | -641 | -580 | -773 | -1.143 | -1.055 | -513 | 218 | 62 | 1.196 | 722 | -413 | -113 |
| Net financials | 7 | -33 | -12 | -73 | -7 | -7 | -14 | -10 | -7 | -8 | -27 | -30 | -191 | -146 |
| Profit before tax | -1.036 | -696 | -653 | -650 | -780 | -1.150 | -1.069 | -523 | 211 | 53 | 1.169 | 691 | -604 | -258 |
| Tax | 95 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.131 | -696 | -653 | -652 | -780 | -1.150 | -1.069 | -523 | 211 | 53 | 1.169 | 691 | -604 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.904 | 1.634 | 1.264 | 974 | 548 | 272 | 271 | 352 | 719 | 327 | 1.016 | 961 | 530 | 447 |
| Equity | 783 | 87 | -567 | -1.218 | -1.998 | -3.148 | -4.218 | -4.741 | -4.530 | -4.477 | -3.308 | -2.617 | -3.221 | -3.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.122 | 1.547 | 1.831 | 2.193 | 2.546 | 3.420 | 4.488 | 5.093 | 5.249 | 4.805 | 4.325 | 3.577 | 3.751 | 3.926 |
| Total debt | 1.122 | 1.547 | 1.831 | 2.193 | 2.546 | 3.420 | 4.488 | 5.093 | 5.249 | 4.805 | 4.325 | 3.577 | 3.751 | 3.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGSØE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Andersen Bergsøe | Chief Executive Officer | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Anne Mette Andersen | Board of Directors | 0 companies |
| Janne Pamsgaard | Board of Directors | 0 companies |
| Anders Christian Holt Berggreen | Board of Directors | 0 companies |
| Denis Lewinsky | Board of Directors | 0 companies |