| Revenue | DKK -25K | -10% |
| EBITDA | DKK -25K | +10% |
| Net profit | DKK 136K | +158% |
| Total assets | DKK 901K | +17% |
| Equity | DKK 809K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -9 | -11 | -19 | -23 | -19 | -18 | -26 | -15 | -28 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -9 | -11 | -19 | -23 | -19 | -18 | -26 | -15 | -28 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -9 | -11 | -19 | -23 | -19 | -18 | -26 | -15 | -28 | -25 |
| Net financials | 660 | 217 | 419 | 272 | 521 | -207 | -287 | -543 | 430 | 94 | 19 | -212 | 156 |
| Profit before tax | 652 | 208 | 411 | 263 | 510 | -226 | -310 | -563 | 412 | 68 | 4 | -240 | 131 |
| Tax | -2 | -2 | -2 | -2 | -2 | -4 | -5 | -4 | -4 | -6 | -3 | -6 | -6 |
| Net profit | 654 | 210 | 413 | 265 | 513 | -222 | -305 | -559 | 416 | 73 | 7 | -234 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 1.148 | 1.294 | 1.348 | 1.793 | 1.481 | 1.084 | 498 | 929 | 1.003 | 1.108 | 767 | 901 |
| Equity | 626 | 739 | 1.030 | 1.192 | 1.705 | 1.379 | 968 | 409 | 825 | 899 | 906 | 672 | 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 410 | 264 | 156 | 88 | 102 | 116 | 88 | 103 | 105 | 202 | 95 | 93 |
| Total debt | 297 | 410 | 264 | 156 | 88 | 102 | 116 | 88 | 103 | 105 | 202 | 95 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|