| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 202K | -6% |
| Net profit | DKK 157K | -10% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 2,2M | +8% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.613 | 2.080 | 1.540 | 2.025 | 1.900 | 1.838 | 1.703 | 1.678 | 2.201 | 2.006 | 2.703 | 3.164 | 3.139 |
| Staff expenses | -2.091 | -1.805 | -1.435 | -1.951 | -1.828 | -1.762 | -1.656 | -1.565 | -1.549 | -1.596 | -2.097 | -2.346 | -2.410 |
| EBITDA | 522 | 275 | 104 | 74 | 72 | 76 | 47 | 113 | 128 | 78 | 74 | 215 | 202 |
| Depreciation & amort. | -6 | -5 | -4 | -6 | -5 | -4 | -3 | -3 | -4 | -3 | -3 | -3 | -3 |
| EBIT | 516 | 271 | 101 | 67 | 68 | 72 | 44 | 110 | 123 | 74 | 71 | 211 | 199 |
| Net financials | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -6 | -9 | -7 | 13 | 3 |
| Profit before tax | 516 | 270 | 101 | 67 | 68 | 72 | 44 | 110 | 117 | 65 | 64 | 224 | 202 |
| Tax | 132 | 73 | 25 | 16 | 15 | 16 | 10 | 24 | 26 | 14 | 14 | 49 | 44 |
| Net profit | 383 | 197 | 76 | 51 | 53 | 56 | 35 | 86 | 92 | 51 | 50 | 175 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.150 | 2.225 | 2.180 | 2.274 | 2.177 | 2.338 | 2.406 | 2.456 | 3.075 | 2.835 | 2.676 | 3.191 | 3.318 |
| Equity | 1.430 | 1.529 | 1.505 | 1.457 | 1.509 | 1.566 | 1.600 | 1.686 | 1.753 | 1.804 | 1.854 | 2.029 | 2.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 49 | 44 |
| Short-term debt | 720 | 696 | 675 | 817 | 667 | 772 | 806 | 770 | 1.323 | 1.031 | 808 | 1.112 | 1.087 |
| Total debt | 720 | 696 | 675 | 817 | 667 | 772 | 806 | 770 | 1.323 | 1.031 | 822 | 1.162 | 1.132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|