| Revenue | DKK 0 | — |
| EBITDA | DKK -257K | +4% |
| Net profit | DKK 165,9M | +75% |
| Total assets | DKK 1,1B | +21% |
| Equity | DKK 894,8M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -125 | -125 | -125 | -125 | -125 |
| EBITDA | -150 | -1.144 | -1.045 | -267 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | -1.144 | -1.045 | -267 | -257 |
| Net financials | -53.881 | 38.756 | 100.850 | 94.984 | 165.656 |
| Profit before tax | -54.031 | 37.612 | 99.805 | 94.717 | 165.399 |
| Tax | 378 | 101 | -204 | 74 | -530 |
| Net profit | -54.409 | 37.511 | 100.009 | 94.643 | 165.929 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 560.243 | 598.744 | 752.830 | 905.409 | 1.098.791 |
| Equity | 554.164 | 592.450 | 678.869 | 752.360 | 894.842 |
| Long-term debt | 0 | 0 | 29.155 | 21.022 | 13.968 |
| Short-term debt | 24 | 172 | 37.795 | 125.772 | 183.790 |
| Total debt | 24 | 172 | 66.950 | 146.794 | 197.758 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FV Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2004 – 2018 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2004 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frida Vestergaard | Management | 0 companies |
| Tais Clausen | Board of Directors | 0 companies |
| Godtfred Vestergaard | Board of Directors | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Anders Malherbes Vestergaard | Board of Directors | 0 companies |
| Gisle Alberg Vestergaard | Board of Directors | 0 companies |
| Niels Erik Olsen | Chairman | 0 companies |
| Pernille Friis Andersen | Board of Directors | 0 companies |
| Hans Peter Langkjær | Chairman | 0 companies |
| Niels Smedegaard | Board of Directors | 0 companies |
| Henrik Hilbert Overbye | Board of Directors | 0 companies |