| Revenue | DKK -1,2M | -199% |
| EBITDA | DKK -3,1M | -396% |
| Net profit | DKK -2,4M | -317% |
| Total assets | DKK 23,7M | -15% |
| Equity | DKK 20M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 2.964 | 2.621 | 3.264 | 4.076 | 2.537 | 2.611 | 4.871 | 1.245 | -1.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.182 | 2.140 | 1.741 | 3.511 | 2.964 | 2.621 | 3.160 | 4.018 | 2.475 | 2.581 | 4.529 | 1.060 | -3.141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 94 | -127 | -159 | -180 | -191 | -88 | -67 | -75 | -65 |
| EBIT | 1.182 | 2.140 | 1.741 | 3.511 | 2.870 | 2.494 | 3.001 | 3.838 | 2.284 | 2.493 | 4.462 | 985 | -3.206 |
| Net financials | 1.364 | 2.234 | 2.039 | 3.679 | 3.541 | 3.176 | 2.587 | 3.620 | 2.629 | 3.247 | 4.060 | 1.715 | -721 |
| Profit before tax | 1.355 | 2.217 | 2.029 | 3.663 | 3.396 | 2.930 | 2.359 | 4.333 | 2.516 | 3.161 | 4.025 | 1.119 | -2.952 |
| Tax | 40 | 16 | 69 | 34 | 85 | 43 | -190 | 266 | 26 | 133 | -19 | -0 | -527 |
| Net profit | 1.315 | 2.201 | 1.960 | 3.630 | 3.311 | 2.886 | 2.550 | 4.067 | 2.490 | 3.029 | 4.045 | 1.119 | -2.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.651 | 12.200 | 14.775 | 17.667 | 19.642 | 20.303 | 26.208 | 30.675 | 31.707 | 35.816 | 39.771 | 27.678 | 23.659 |
| Equity | 11.367 | 11.768 | 13.228 | 15.357 | 17.569 | 17.755 | 19.805 | 23.072 | 24.062 | 26.372 | 29.417 | 24.111 | 19.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.065 | 5.071 | 5.077 | 5.160 | 5.160 | 0 | 0 |
| Short-term debt | 1.285 | 432 | 1.548 | 2.310 | 2.063 | 2.526 | 1.338 | 2.532 | 2.568 | 4.264 | 5.194 | 3.567 | 3.674 |
| Total debt | 1.285 | 432 | 1.548 | 2.310 | 2.063 | 2.526 | 6.403 | 7.603 | 7.645 | 9.424 | 10.354 | 3.567 | 3.674 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|