| Revenue | DKK 1,1M | +22% |
| EBITDA | DKK 117K | +289% |
| Net profit | DKK 96K | +212% |
| Total assets | DKK 1,7M | +13% |
| Equity | DKK 677K | +17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 | 192 | 475 | 329 | 376 | 894 | 1.037 | 910 | 1.122 | 1.169 | 989 | 1.023 | 876 | 1.067 |
| Staff expenses | -457 | -468 | -471 | -509 | -702 | -684 | -844 | -824 | -784 | -810 | -928 | -930 | -938 | -950 |
| EBITDA | 42 | -276 | 4 | -180 | -327 | 210 | 193 | 86 | 337 | 359 | 61 | 91 | -62 | 117 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -276 | 4 | -180 | -327 | 210 | 193 | 86 | 337 | 359 | 61 | 91 | -62 | 117 |
| Net financials | -96 | 620 | -24 | -20 | -53 | -44 | -41 | -32 | -38 | -33 | -30 | -30 | -24 | -21 |
| Profit before tax | -66 | 344 | -20 | -200 | -379 | 166 | 152 | 54 | 300 | 325 | 31 | 60 | -86 | 96 |
| Tax | -12 | 115 | 3 | 235 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | 229 | -23 | -434 | -379 | 166 | 152 | 54 | 300 | 325 | 31 | 60 | -86 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.816 | 1.187 | 1.200 | 579 | 971 | 1.421 | 1.232 | 1.427 | 1.992 | 2.806 | 2.153 | 1.691 | 1.531 | 1.738 |
| Equity | -27 | 452 | 430 | -5 | -384 | -218 | -66 | -12 | 287 | 613 | 644 | 704 | 581 | 677 |
| Long-term debt | 821 | 183 | 204 | 0 | 0 | 389 | 315 | 280 | 275 | 224 | 172 | 121 | 65 | 42 |
| Short-term debt | 1.021 | 551 | 566 | 584 | 1.355 | 1.250 | 983 | 1.159 | 1.430 | 1.970 | 1.337 | 865 | 886 | 1.020 |
| Total debt | 1.842 | 735 | 771 | 584 | 1.355 | 1.639 | 1.297 | 1.439 | 1.705 | 2.193 | 1.509 | 987 | 951 | 1.061 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2004 | |
STABIL SERVICE ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Anker Ringsholm | Chairman | 0 companies |
| Michael Friborg Madsen | Board of Directors | 0 companies |
| Finn Østergård Larsen | Chairman | 0 companies |
| Lene Werther | Board of Directors | 0 companies |
| Kenn Anders Garfield Nielsen | Board of Directors | 0 companies |