| Revenue | DKK 6,9M | +45% |
| EBITDA | DKK 2,6M | +106% |
| Net profit | DKK 2,1M | +103% |
| Total assets | DKK 18,1M | -7% |
| Equity | DKK 9,1M | +30% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.253 | 4.112 | 4.136 | 4.767 | 6.918 |
| Staff expenses | -1.397 | -662 | -2.768 | -4.196 | -6.160 |
| EBITDA | 4.823 | 3.450 | 1.320 | 1.272 | 2.624 |
| Depreciation & amort. | -1.249 | -1.241 | -0 | -0 | -0 |
| EBIT | 3.575 | 2.209 | 1.320 | 1.272 | 2.624 |
| Net financials | -76 | -94 | -43 | -60 | -71 |
| Profit before tax | 3.498 | 2.115 | 1.277 | 1.212 | 2.553 |
| Tax | 770 | 465 | 281 | 188 | 476 |
| Net profit | 2.728 | 1.650 | 996 | 1.024 | 2.077 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 10.317 | 10.584 | 11.281 | 19.461 | 18.141 |
| Equity | 4.656 | 6.060 | 7.510 | 7.034 | 9.111 |
| Long-term debt | 976 | 1.122 | 293 | 0 | 0 |
| Short-term debt | 4.504 | 3.157 | 3.212 | 11.855 | 8.345 |
| Total debt | 5.480 | 4.279 | 3.505 | 11.855 | 8.345 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KI Management | Management | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2014 – 2019 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Ivan Knudsen | Management | 0 companies |
| Søren Skjold Andersen | Board of Directors | 0 companies |
| Bo Skelkær Hermansen | Board of Directors | 0 companies |
| Kristian Palm | Board of Directors | 0 companies |
| Lars Gøttrup Christensen | Chairman | 0 companies |
| Christian Vestergaard | Chairman | 0 companies |
| Kim Nielsen Vind | Board of Directors | 0 companies |
| Pehr Horsbøl | Board of Directors | 0 companies |
| Arne Andersen | Board of Directors | 0 companies |
| Stig Grønbæk Weis | Chairman | 0 companies |
| Jytte Bentzen | Chairman | 0 companies |
| Jesper Pilegaard | Board of Directors | 0 companies |
| Christian Anker Hansen | Chairman | 0 companies |
| Lene Søgaard | Chairman | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |