| Revenue | DKK 82,7M | +2% |
| EBITDA | DKK 37,9M | -8% |
| Net profit | DKK 24,1M | -30% |
| Total assets | DKK 114,9M | -7% |
| Equity | DKK 68,1M | -8% |
| Employees | 73 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49.610 | 62.020 | 67.253 | 80.969 | 82.650 |
| Staff expenses | -25.560 | -32.902 | -36.811 | -39.815 | -44.719 |
| EBITDA | 24.018 | 29.118 | 30.442 | 41.140 | 37.931 |
| Depreciation & amort. | -355 | -464 | -319 | -263 | -432 |
| EBIT | 23.663 | 28.654 | 30.123 | 40.876 | 37.499 |
| Net financials | 2.104 | 2.495 | -1.379 | 3.046 | -6.678 |
| Profit before tax | 25.767 | 31.149 | 28.744 | 43.923 | 30.821 |
| Tax | 6.030 | 7.007 | 6.423 | 9.695 | 6.741 |
| Net profit | 19.738 | 24.142 | 22.321 | 34.228 | 24.080 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 97.899 | 107.372 | 91.717 | 123.691 | 114.902 |
| Equity | 59.209 | 63.349 | 61.829 | 74.077 | 68.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.690 | 39.360 | 25.446 | 45.614 | 43.278 |
| Total debt | 38.690 | 39.360 | 25.446 | 45.614 | 43.278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2023 |
JP Management | Management | 2011 |
| Former (3) | ||
EF Management | Management | 2005 – 2011 |
JK Management | Management | 2004 – 2005 |
| Audit | 2004 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Former (11) | ||
| Board of Directors | 2015 – 2020 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 100% | 2025 | |
| Company | 15–19.99% | 0% | 2023 | |
| Company | 10–14.99% | 0% | 2023 | |
| Company | 10–14.99% | 0% | 2023 | |
| Company | 10–14.99% | 0% | 2023 | |
| Company | 50–66.65% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Martin Wander Jensen | Chief Executive Officer | 0 companies |
| Erik Filsø Pedersen | Management | 0 companies |
| Jesper Poulsen | Management | 0 companies |
| Johnny Kier Droob | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henriette Hansen Gabel | Board of Directors | 0 companies |
| Karsten Engdahl | Board of Directors | 0 companies |
| Cornelis Anthonie Kuypers | Chairman | 0 companies |
| Claus Kurt Jensen | Chairman | 0 companies |
| Kasper Brandi Petersen | Board of Directors | 0 companies |
| Hans Christian Bech Thøgersen | Board of Directors | 0 companies |
| Nils Bugge | Chairman | 0 companies |
| Jørn Strange Lykke | Board of Directors | 0 companies |
| Alexander Schultz | Board of Directors | 0 companies |
| Henrik Præst | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Henrik Busk | Board of Directors | 0 companies |
| David Noer | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Michael Steensgaard Gade | Board of Directors | 0 companies |